Eton Pharmaceuticals Inc
NASDAQ:ETON

Watchlist Manager
Eton Pharmaceuticals Inc Logo
Eton Pharmaceuticals Inc
NASDAQ:ETON
Watchlist
Price: 15.46 USD -6.42%
Market Cap: 414.6m USD

Relative Value

The Relative Value of one ETON stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.46 USD, Eton Pharmaceuticals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
13
Median 3Y
4.1
Median 5Y
5.7
Industry
2.7
Forward
5.1
vs History
vs Industry
3
Median 3Y
-63.8
Median 5Y
-14.1
Industry
21.6
Forward
-137.8
vs History
34
vs Industry
1
Median 3Y
22.7
Median 5Y
15.7
Industry
16.9
vs History
42
vs Industry
17
Median 3Y
15.3
Median 5Y
-6.2
Industry
22.9
vs History
14
vs Industry
3
Median 3Y
8.7
Median 5Y
7.4
Industry
2.3
vs History
44
vs Industry
13
Median 3Y
3.7
Median 5Y
4.6
Industry
3
Forward
5
vs History
22
vs Industry
12
Median 3Y
5.5
Median 5Y
5.5
Industry
5.6
vs History
4
vs Industry
7
Median 3Y
-14.5
Median 5Y
-11.1
Industry
13.4
Forward
23.9
vs History
vs Industry
2
Median 3Y
-61.5
Median 5Y
-13.5
Industry
16.7
Forward
31.9
vs History
33
vs Industry
1
Median 3Y
22.4
Median 5Y
12.8
Industry
16.1
vs History
12
vs Industry
19
Median 3Y
11.7
Median 5Y
-8.2
Industry
18.9
vs History
73
vs Industry
12
Median 3Y
8.6
Median 5Y
10.2
Industry
2

Multiples Across Competitors

ETON Competitors Multiples
Eton Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Eton Pharmaceuticals Inc
NASDAQ:ETON
414.6m USD 5.9 -62 580.1 -152.2
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.6 36.7 39.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
491.8B USD 5.3 19.6 16 20.8
CH
Roche Holding AG
SIX:ROG
271.5B CHF 4.4 28.8 12.3 14.3
UK
AstraZeneca PLC
LSE:AZN
220.4B GBP 5.1 31.4 108.9 159.4
US
Merck & Co Inc
NYSE:MRK
274.9B USD 4.3 14.4 10.2 12.1
CH
Novartis AG
SIX:NOVN
218.4B CHF 4.9 19 12 15.5
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.4 11.4 13.3
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.9B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
US
Eton Pharmaceuticals Inc
NASDAQ:ETON
Average P/E: 24.9
Negative Multiple: -62
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.6
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.6
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.8
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
37%
0.8
US
Merck & Co Inc
NYSE:MRK
14.4
15%
1
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
16.4
3%
5.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Eton Pharmaceuticals Inc
NASDAQ:ETON
Average EV/EBITDA: 452.7
580.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.7
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.3
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
108.9
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.2
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
1%
11.4
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Eton Pharmaceuticals Inc
NASDAQ:ETON
Average EV/EBIT: 1 883.6
Negative Multiple: -152.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.3
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.8
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.3
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.4
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.1
8%
1.5
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5