EVgo Inc
NASDAQ:EVGO
Balance Sheet
Balance Sheet Decomposition
EVgo Inc
EVgo Inc
Balance Sheet
EVgo Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
1
|
8
|
485
|
246
|
209
|
117
|
|
| Cash |
1
|
8
|
485
|
246
|
209
|
117
|
|
| Total Receivables |
2
|
5
|
14
|
19
|
44
|
64
|
|
| Accounts Receivables |
1
|
5
|
12
|
19
|
44
|
64
|
|
| Other Receivables |
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
7
|
8
|
10
|
14
|
25
|
|
| Total Current Assets |
5
|
20
|
506
|
276
|
267
|
205
|
|
| PP&E Net |
61
|
71
|
133
|
360
|
457
|
504
|
|
| PP&E Gross |
61
|
71
|
0
|
360
|
457
|
504
|
|
| Accumulated Depreciation |
33
|
12
|
0
|
50
|
92
|
153
|
|
| Intangible Assets |
3
|
68
|
72
|
61
|
49
|
39
|
|
| Goodwill |
0
|
22
|
31
|
31
|
31
|
31
|
|
| Other Long-Term Assets |
1
|
1
|
3
|
3
|
2
|
24
|
|
| Other Assets |
0
|
22
|
31
|
31
|
31
|
31
|
|
| Total Assets |
70
N/A
|
182
+162%
|
746
+310%
|
730
-2%
|
807
+11%
|
804
0%
|
|
| Liabilities | |||||||
| Accounts Payable |
2
|
3
|
3
|
9
|
10
|
13
|
|
| Accrued Liabilities |
7
|
11
|
27
|
44
|
47
|
50
|
|
| Short-Term Debt |
0
|
39
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
11
|
17
|
34
|
33
|
48
|
|
| Total Current Liabilities |
14
|
64
|
47
|
87
|
89
|
111
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1 946
|
875
|
701
|
700
|
|
| Other Liabilities |
41
|
29
|
112
|
125
|
177
|
249
|
|
| Total Liabilities |
55
N/A
|
93
+68%
|
2 105
+2 170%
|
1 088
-48%
|
967
-11%
|
1 060
+10%
|
|
| Equity | |||||||
| Common Stock |
14
|
90
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
1 358
|
376
|
249
|
256
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
18
|
88
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14
N/A
|
90
+522%
|
1 358
N/A
|
358
+74%
|
161
+55%
|
256
-59%
|
|
| Total Liabilities & Equity |
70
N/A
|
182
+162%
|
746
+310%
|
730
-2%
|
807
+11%
|
804
0%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
265
|
69
|
68
|
70
|
103
|
130
|
|