EVgo Inc
NASDAQ:EVGO
Cash Flow Statement
Cash Flow Statement
EVgo Inc
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
(82)
|
(65)
|
(136)
|
(106)
|
(100)
|
(139)
|
(116)
|
(135)
|
(115)
|
|
Depreciation & Amortization |
22
|
31
|
33
|
36
|
40
|
44
|
47
|
52
|
56
|
|
Stock-Based Compensation |
14
|
21
|
23
|
25
|
28
|
29
|
29
|
30
|
0
|
|
Other Non-Cash Items |
9
|
(35)
|
28
|
(6)
|
(17)
|
29
|
11
|
33
|
20
|
|
Change in Working Capital |
5
|
5
|
5
|
17
|
19
|
23
|
26
|
13
|
6
|
|
Cash from Operating Activities |
(46)
N/A
|
(64)
-40%
|
(69)
-7%
|
(59)
+15%
|
(58)
+1%
|
(43)
+26%
|
(31)
+27%
|
(37)
-19%
|
(32)
+14%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(82)
|
(126)
|
(159)
|
(200)
|
(237)
|
(228)
|
(190)
|
(159)
|
(115)
|
|
Other Items |
(23)
|
(57)
|
1
|
1
|
0
|
35
|
0
|
16
|
16
|
|
Cash from Investing Activities |
(104)
N/A
|
(183)
-76%
|
(159)
+13%
|
(200)
-26%
|
(237)
-19%
|
(193)
+19%
|
(190)
+1%
|
(143)
+25%
|
(99)
+31%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
11
|
0
|
145
|
145
|
134
|
0
|
|
Net Issuance of Debt |
591
|
591
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(26)
|
(25)
|
8
|
9
|
7
|
4
|
5
|
9
|
9
|
|
Cash from Financing Activities |
565
N/A
|
566
+0%
|
8
-99%
|
20
+159%
|
18
-11%
|
148
+741%
|
149
+1%
|
143
-4%
|
143
0%
|
|
Change in Cash | ||||||||||
Net Change in Cash |
415
N/A
|
319
-23%
|
(220)
N/A
|
(239)
-8%
|
(278)
-16%
|
(88)
+68%
|
(72)
+17%
|
(37)
+48%
|
12
N/A
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
(128)
N/A
|
(190)
-49%
|
(228)
-20%
|
(259)
-13%
|
(296)
-14%
|
(271)
+8%
|
(222)
+18%
|
(196)
+12%
|
(147)
+25%
|