EVgo Inc
NASDAQ:EVGO

Watchlist Manager
EVgo Inc Logo
EVgo Inc
NASDAQ:EVGO
Watchlist
Price: 3.43 USD 1.48% Market Closed
Market Cap: 1.1B USD

Relative Value

The Relative Value of one EVGO stock under the Base Case scenario is 0.99 USD. Compared to the current market price of 3.43 USD, EVgo Inc is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVGO Relative Value
Base Case
0.99 USD
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
9
Median 3Y
4.9
Median 5Y
4.3
Industry
0.6
Forward
2.8
vs History
vs Industry
Median 3Y
-26.7
Median 5Y
-50.5
Industry
17
Forward
-9.3
vs History
vs Industry
Median 3Y
-32.7
Median 5Y
-48.5
Industry
8.6
vs History
7
vs Industry
Median 3Y
-5.3
Median 5Y
-8.1
Industry
17.3
vs History
vs Industry
0
Median 3Y
-4.3
Median 5Y
-3.4
Industry
1.7
vs History
57
vs Industry
10
Median 3Y
4.4
Median 5Y
3.7
Industry
0.7
Forward
2.8
vs History
46
vs Industry
3
Median 3Y
32.4
Median 5Y
-200.1
Industry
2.3
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-20.2
Industry
8.5
Forward
-118.7
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-10.4
Industry
13.2
Forward
-8.1
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-45.2
Industry
10.1
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-9.9
Industry
14.4
vs History
71
vs Industry
39
Median 3Y
1.6
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

EVGO Competitors Multiples
EVgo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
EVgo Inc
NASDAQ:EVGO
1.1B USD 3.2 -21.6 -21.1 -8.4
US
Carvana Co
NYSE:CVNA
100.5B USD 5.6 161.6 51.7 60.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.3B USD 4.5 31.9 22 25.2
US
Autozone Inc
NYSE:AZO
56.6B USD 3 22.8 15.4 18
ZA
Motus Holdings Ltd
JSE:MTH
20.6B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.1B USD 0.4 11.8 11.1 12.6
TW
Hotai Motor Co Ltd
TWSE:2207
333.1B TWD 1.4 18.2 24.1 54.6
US
Lithia Motors Inc
NYSE:LAD
8.3B USD 0.2 9.2 11.1 13.2
US
AutoNation Inc
NYSE:AN
8B USD 0.3 12.1 10.1 11.8
US
Murphy Usa Inc
NYSE:MUSA
7.2B USD 0.4 15.2 9.3 12.7
ZA
Super Group Ltd
JSE:SPG
6.5B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
EVgo Inc
NASDAQ:EVGO
Average P/S: 2.1
3.2
33%
0.1
US
Carvana Co
NYSE:CVNA
5.6
33%
0.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
4.5
7%
0.6
US
Autozone Inc
NYSE:AZO
3
8%
0.4
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
6%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
0.4
3%
0.1
TW
Hotai Motor Co Ltd
TWSE:2207
1.4
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
0.2
5%
0
US
AutoNation Inc
NYSE:AN
0.3
4%
0.1
US
Murphy Usa Inc
NYSE:MUSA
0.4
1%
0.4
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-8%
N/A
P/E Multiple
Earnings Growth PEG
US
EVgo Inc
NASDAQ:EVGO
Average P/E: 35.4
Negative Multiple: -21.6
N/A N/A
US
Carvana Co
NYSE:CVNA
161.6
117%
1.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
31.9
10%
3.2
US
Autozone Inc
NYSE:AZO
22.8
11%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.8
2%
5.9
TW
Hotai Motor Co Ltd
TWSE:2207
18.2
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
9.2
9%
1
US
AutoNation Inc
NYSE:AN
12.1
8%
1.5
US
Murphy Usa Inc
NYSE:MUSA
15.2
3%
5.1
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
EVgo Inc
NASDAQ:EVGO
Average EV/EBITDA: 19.3
Negative Multiple: -21.1
N/A N/A
US
Carvana Co
NYSE:CVNA
51.7
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22
8%
2.7
US
Autozone Inc
NYSE:AZO
15.4
8%
1.9
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.1
2%
5.6
TW
Hotai Motor Co Ltd
TWSE:2207
24.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
10.1
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.3
3%
3.1
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-20%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
EVgo Inc
NASDAQ:EVGO
Average EV/EBIT: 26
Negative Multiple: -8.4
N/A N/A
US
Carvana Co
NYSE:CVNA
60.1
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.2
8%
3.2
US
Autozone Inc
NYSE:AZO
18
9%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.6
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
54.6
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
AutoNation Inc
NYSE:AN
11.8
4%
3
US
Murphy Usa Inc
NYSE:MUSA
12.7
1%
12.7
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A