Evergy Inc
NASDAQ:EVRG
Balance Sheet
Balance Sheet Decomposition
Evergy Inc
Evergy Inc
Balance Sheet
Evergy Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
96
|
113
|
80
|
25
|
39
|
18
|
6
|
23
|
4
|
1
|
4
|
6
|
4
|
5
|
3
|
3
|
3
|
160
|
23
|
145
|
26
|
25
|
28
|
22
|
|
| Cash Equivalents |
96
|
113
|
80
|
25
|
39
|
18
|
6
|
23
|
4
|
1
|
4
|
6
|
4
|
5
|
3
|
3
|
3
|
160
|
23
|
145
|
26
|
25
|
28
|
22
|
|
| Total Receivables |
97
|
49
|
87
|
183
|
126
|
195
|
267
|
236
|
261
|
244
|
232
|
224
|
250
|
267
|
258
|
302
|
291
|
627
|
653
|
697
|
569
|
684
|
610
|
658
|
|
| Accounts Receivables |
97
|
49
|
81
|
93
|
125
|
180
|
196
|
199
|
216
|
228
|
226
|
224
|
250
|
267
|
258
|
289
|
291
|
464
|
440
|
456
|
61
|
114
|
88
|
95
|
|
| Other Receivables |
0
|
0
|
6
|
90
|
1
|
15
|
71
|
37
|
45
|
16
|
6
|
0
|
0
|
0
|
0
|
13
|
0
|
163
|
213
|
241
|
508
|
569
|
523
|
562
|
|
| Inventory |
145
|
144
|
135
|
125
|
102
|
148
|
193
|
204
|
194
|
207
|
229
|
249
|
240
|
247
|
301
|
300
|
294
|
511
|
482
|
505
|
567
|
673
|
776
|
867
|
|
| Other Current Assets |
189
|
1 159
|
790
|
92
|
209
|
176
|
203
|
280
|
171
|
149
|
169
|
164
|
213
|
150
|
154
|
164
|
139
|
383
|
310
|
278
|
549
|
460
|
375
|
292
|
|
| Total Current Assets |
527
|
1 465
|
1 092
|
425
|
476
|
537
|
668
|
743
|
629
|
602
|
634
|
643
|
707
|
669
|
717
|
768
|
727
|
1 681
|
1 468
|
1 624
|
1 710
|
1 842
|
1 789
|
1 839
|
|
| PP&E Net |
4 071
|
3 939
|
3 910
|
3 911
|
3 948
|
4 071
|
4 804
|
5 534
|
5 772
|
6 310
|
6 745
|
7 335
|
7 849
|
8 441
|
8 793
|
9 506
|
9 730
|
18 952
|
19 451
|
20 199
|
21 241
|
22 355
|
23 800
|
24 989
|
|
| Goodwill |
880
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 339
|
2 337
|
2 337
|
2 337
|
2 337
|
2 337
|
2 337
|
|
| Long-Term Investments |
696
|
703
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 460
|
633
|
742
|
665
|
787
|
847
|
924
|
1 167
|
1 124
|
1 169
|
1 304
|
1 286
|
1 042
|
1 178
|
1 195
|
1 212
|
1 167
|
2 627
|
2 721
|
2 955
|
3 233
|
2 957
|
3 051
|
3 117
|
|
| Other Assets |
880
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 339
|
2 337
|
2 337
|
2 337
|
2 337
|
2 337
|
2 337
|
|
| Total Assets |
7 633
N/A
|
6 740
-12%
|
5 743
-15%
|
5 001
-13%
|
5 210
+4%
|
5 455
+5%
|
6 395
+17%
|
7 443
+16%
|
7 525
+1%
|
8 080
+7%
|
8 683
+7%
|
9 265
+7%
|
9 597
+4%
|
10 289
+7%
|
10 706
+4%
|
11 487
+7%
|
11 624
+1%
|
25 598
+120%
|
25 976
+1%
|
27 115
+4%
|
28 521
+5%
|
29 490
+3%
|
30 976
+5%
|
32 282
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
123
|
84
|
93
|
106
|
110
|
150
|
278
|
196
|
112
|
188
|
187
|
181
|
233
|
219
|
221
|
221
|
204
|
452
|
529
|
654
|
640
|
601
|
617
|
614
|
|
| Accrued Liabilities |
216
|
131
|
34
|
31
|
37
|
33
|
41
|
42
|
77
|
78
|
118
|
120
|
124
|
125
|
121
|
125
|
127
|
111
|
138
|
193
|
188
|
222
|
227
|
224
|
|
| Short-Term Debt |
222
|
1
|
1
|
0
|
0
|
160
|
180
|
175
|
243
|
227
|
286
|
339
|
135
|
258
|
250
|
367
|
276
|
1 104
|
901
|
675
|
1 478
|
1 691
|
1 294
|
1 609
|
|
| Current Portion of Long-Term Debt |
168
|
290
|
186
|
65
|
100
|
0
|
1
|
146
|
1
|
30
|
28
|
26
|
277
|
28
|
28
|
152
|
29
|
736
|
288
|
461
|
395
|
445
|
807
|
665
|
|
| Other Current Liabilities |
175
|
741
|
698
|
221
|
304
|
320
|
244
|
313
|
249
|
260
|
208
|
181
|
186
|
220
|
216
|
183
|
189
|
466
|
480
|
372
|
403
|
535
|
568
|
551
|
|
| Total Current Liabilities |
905
|
1 247
|
1 011
|
422
|
550
|
663
|
745
|
872
|
682
|
783
|
827
|
846
|
955
|
850
|
837
|
1 047
|
824
|
2 867
|
2 336
|
2 356
|
3 103
|
3 494
|
3 513
|
3 662
|
|
| Long-Term Debt |
3 219
|
2 935
|
2 051
|
1 640
|
1 563
|
1 576
|
2 014
|
2 310
|
2 600
|
2 769
|
2 740
|
3 042
|
3 164
|
3 354
|
3 302
|
3 500
|
3 769
|
6 733
|
8 813
|
9 230
|
9 339
|
9 947
|
11 101
|
11 884
|
|
| Deferred Income Tax |
1 021
|
1 097
|
970
|
918
|
911
|
906
|
897
|
1 005
|
964
|
1 103
|
1 110
|
1 198
|
1 361
|
1 446
|
1 591
|
1 753
|
816
|
1 599
|
1 744
|
1 665
|
1 862
|
1 997
|
2 098
|
2 036
|
|
| Minority Interest |
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
14
|
6
|
6
|
15
|
27
|
48
|
38
|
27
|
15
|
3
|
10
|
22
|
34
|
|
| Other Liabilities |
478
|
481
|
674
|
612
|
748
|
749
|
891
|
1 048
|
1 012
|
1 015
|
1 204
|
1 269
|
1 048
|
1 338
|
1 303
|
1 354
|
2 355
|
4 409
|
4 537
|
5 146
|
4 975
|
4 560
|
4 580
|
4 711
|
|
| Total Liabilities |
5 789
N/A
|
5 760
-1%
|
4 706
-18%
|
3 592
-24%
|
3 773
+5%
|
3 894
+3%
|
4 547
+17%
|
5 236
+15%
|
5 259
+0%
|
5 675
+8%
|
5 892
+4%
|
6 369
+8%
|
6 534
+3%
|
6 994
+7%
|
7 049
+1%
|
7 681
+9%
|
7 716
+0%
|
15 570
+102%
|
17 404
+12%
|
18 381
+6%
|
19 276
+5%
|
20 006
+4%
|
21 313
+7%
|
22 327
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
455
|
385
|
385
|
451
|
455
|
458
|
498
|
563
|
566
|
582
|
649
|
633
|
641
|
658
|
707
|
709
|
710
|
8 685
|
7 070
|
7 080
|
7 206
|
7 220
|
7 235
|
7 246
|
|
| Retained Earnings |
607
|
186
|
103
|
55
|
110
|
186
|
264
|
318
|
360
|
424
|
501
|
607
|
725
|
855
|
946
|
1 079
|
1 173
|
1 346
|
1 552
|
1 703
|
2 083
|
2 299
|
2 458
|
2 733
|
|
| Additional Paid In Capital |
1 197
|
826
|
777
|
913
|
923
|
917
|
1 085
|
1 326
|
1 340
|
1 399
|
1 640
|
1 657
|
1 697
|
1 781
|
2 004
|
2 018
|
2 024
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
365
|
19
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
49
|
26
|
20
|
10
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
50
|
49
|
44
|
35
|
30
|
24
|
|
| Total Equity |
1 844
N/A
|
981
-47%
|
1 037
+6%
|
1 409
+36%
|
1 437
+2%
|
1 561
+9%
|
1 848
+18%
|
2 208
+19%
|
2 267
+3%
|
2 404
+6%
|
2 791
+16%
|
2 896
+4%
|
3 063
+6%
|
3 295
+8%
|
3 657
+11%
|
3 806
+4%
|
3 908
+3%
|
10 028
+157%
|
8 572
-15%
|
8 733
+2%
|
9 244
+6%
|
9 484
+3%
|
9 663
+2%
|
9 955
+3%
|
|
| Total Liabilities & Equity |
7 633
N/A
|
6 740
-12%
|
5 743
-15%
|
5 001
-13%
|
5 210
+4%
|
5 455
+5%
|
6 395
+17%
|
7 443
+16%
|
7 525
+1%
|
8 080
+7%
|
8 683
+7%
|
9 265
+7%
|
9 597
+4%
|
10 289
+7%
|
10 706
+4%
|
11 487
+7%
|
11 624
+1%
|
25 598
+120%
|
25 976
+1%
|
27 115
+4%
|
28 521
+5%
|
29 490
+3%
|
30 976
+5%
|
32 282
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
71
|
72
|
73
|
86
|
87
|
87
|
95
|
108
|
109
|
112
|
126
|
127
|
128
|
132
|
141
|
142
|
142
|
255
|
227
|
227
|
229
|
230
|
230
|
230
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|