Farmmi Inc
NASDAQ:FAMI
Farmmi Inc
NASDAQ:FAMI
Price:
1.33
USD
-5%
Market Closed
Market Cap:
$7.3m
Income Statement
Earnings Waterfall
Farmmi Inc
Farmmi Inc
Income Statement
Farmmi Inc
Farmmi Inc
Currency: USD
| Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
2
|
3
|
4
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
|
| Revenue |
27
N/A
|
28
+5%
|
30
+6%
|
31
+5%
|
29
-8%
|
28
-3%
|
28
+2%
|
32
+12%
|
39
+24%
|
64
+62%
|
99
+56%
|
118
+19%
|
110
-6%
|
86
-22%
|
64
-26%
|
44
-32%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(22)
|
(23)
|
(25)
|
(26)
|
(24)
|
(23)
|
(24)
|
(26)
|
(34)
|
(59)
|
(94)
|
(113)
|
(106)
|
(82)
|
(60)
|
(41)
|
|
| Gross Profit |
5
N/A
|
5
+3%
|
5
+9%
|
6
+9%
|
5
-8%
|
5
-8%
|
5
N/A
|
5
+15%
|
5
-5%
|
5
N/A
|
5
+6%
|
5
-15%
|
4
-7%
|
4
0%
|
4
-9%
|
3
-34%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Operating Income |
3
N/A
|
3
+1%
|
3
-12%
|
3
+4%
|
3
-5%
|
3
-8%
|
2
-18%
|
3
+12%
|
3
+12%
|
1
-72%
|
1
+18%
|
2
+136%
|
2
-8%
|
2
+13%
|
1
-65%
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
2
|
(1)
|
(3)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(4)
|
(5)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
0
|
0
|
1
|
|
| Pre-Tax Income |
3
N/A
|
3
+2%
|
3
-3%
|
2
-41%
|
(0)
N/A
|
(0)
+53%
|
1
N/A
|
3
+132%
|
2
-4%
|
0
-81%
|
2
+349%
|
5
+120%
|
3
-38%
|
2
-46%
|
(5)
N/A
|
(6)
-19%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
3
|
3
|
3
|
2
|
(0)
|
(0)
|
1
|
3
|
2
|
0
|
2
|
4
|
3
|
2
|
(5)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
3
N/A
|
3
+2%
|
3
-3%
|
2
-43%
|
(0)
N/A
|
(0)
+35%
|
1
N/A
|
2
+173%
|
2
+5%
|
0
-83%
|
2
+441%
|
4
+98%
|
3
-42%
|
2
-37%
|
(5)
N/A
|
(5)
-14%
|
|
| EPS (Diluted) |
688.42
N/A
|
767.28
+11%
|
690.98
-10%
|
388.65
-44%
|
-61.02
N/A
|
-34.84
+43%
|
121.12
N/A
|
257.76
+113%
|
54.22
-79%
|
1.74
-97%
|
9.16
+426%
|
11.08
+21%
|
3.61
-67%
|
1.52
-58%
|
-7.88
N/A
|
-4.94
+37%
|
|
Switch to:
Switch to:
See Also
Discover More
