
Farmmi Inc
NASDAQ:FAMI

Intrinsic Value
The intrinsic value of one
FAMI
stock under the Base Case scenario is
22.34
USD.
Compared to the current market price of 1.85 USD,
Farmmi Inc
is
Undervalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Farmmi Inc
Balance Sheet Decomposition
Farmmi Inc
Current Assets | 161.9m |
Cash & Short-Term Investments | 486.5k |
Receivables | 32.8m |
Other Current Assets | 128.7m |
Non-Current Assets | 24.8m |
Long-Term Investments | 7m |
PP&E | 16.8m |
Other Non-Current Assets | 999.9k |
Free Cash Flow Analysis
Farmmi Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Farmmi Inc
Revenue
|
64.1m
USD
|
Cost of Revenue
|
-60.3m
USD
|
Gross Profit
|
3.9m
USD
|
Operating Expenses
|
-3.1m
USD
|
Operating Income
|
795.7k
USD
|
Other Expenses
|
-5.5m
USD
|
Net Income
|
-4.7m
USD
|
FAMI Profitability Score
Profitability Due Diligence
Farmmi Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Farmmi Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
FAMI Solvency Score
Solvency Due Diligence
Farmmi Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Farmmi Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FAMI Price Targets Summary
Farmmi Inc
Dividends
Current shareholder yield for FAMI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?