Farmmi Inc
NASDAQ:FAMI

Watchlist Manager
Farmmi Inc Logo
Farmmi Inc
NASDAQ:FAMI
Watchlist
Price: 1.82 USD 1.68%
Market Cap: 2.4m USD

Relative Value

FAMI doesn't have a meaningful market cap.

The Relative Value of one FAMI stock under the Base Case scenario is 9.88 USD. Compared to the current market price of 1.82 USD, Farmmi Inc is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAMI Relative Value
Base Case
9.88 USD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
68
Median 3Y
0.1
Median 5Y
0.1
Industry
1
vs History
vs Industry
68
Median 3Y
2.5
Median 5Y
3.7
Industry
16.7
vs History
34
vs Industry
66
Median 3Y
-0
Median 5Y
-0.1
Industry
10.2
vs History
58
vs Industry
50
Median 3Y
0.2
Median 5Y
0.4
Industry
17.3
vs History
90
vs Industry
91
Median 3Y
0
Median 5Y
0.1
Industry
1.5
vs History
30
vs Industry
67
Median 3Y
0.1
Median 5Y
0.2
Industry
1.2
vs History
25
vs Industry
23
Median 3Y
1.6
Median 5Y
2.4
Industry
4.8
vs History
41
vs Industry
8
Median 3Y
3.6
Median 5Y
7.1
Industry
10.4
vs History
vs Industry
9
Median 3Y
1.8
Median 5Y
3.4
Industry
13.7
vs History
14
vs Industry
16
Median 3Y
-0.1
Median 5Y
-0.6
Industry
11.2
vs History
14
vs Industry
19
Median 3Y
-0.1
Median 5Y
-0.6
Industry
15.1
vs History
60
vs Industry
91
Median 3Y
0
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

FAMI Competitors Multiples
Farmmi Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Farmmi Inc
NASDAQ:FAMI
2.4m USD 0.1 -0.5 7.3 -12.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
185.2B CHF 2 18 12.2 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.4B USD 2.2 22.1 15.8 20.1
FR
Danone SA
PAR:BN
48.1B EUR 1.8 26.1 11.3 15.3
ZA
Tiger Brands Ltd
JSE:TBS
47.1B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
314.3B CNY 2 11.4 11.4 11.4
US
Hershey Co
NYSE:HSY
37.3B USD 3.3 24.4 15.6 19
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
28.7B CHF 5 44.5 25.9 35.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
236.8B CNY 8.5 34.8 27.1 27.1
US
Kraft Heinz Co
NASDAQ:KHC
31B USD 1.2 -5.9 7.8 9.2
P/E Multiple
Earnings Growth PEG
CN
Farmmi Inc
NASDAQ:FAMI
Average P/E: 67 616.8
Negative Multiple: -0.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18
5%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
22.1
2%
11.1
FR
Danone SA
PAR:BN
26.1
12%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.4
24%
0.5
US
Hershey Co
NYSE:HSY
24.4
-11%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
44.5
9%
4.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
34.8
11%
3.2
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -5.9
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Farmmi Inc
NASDAQ:FAMI
Average EV/EBITDA: 18 667.7
7.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
3%
4.1
US
Mondelez International Inc
NASDAQ:MDLZ
15.8
0%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.4
33%
0.3
US
Hershey Co
NYSE:HSY
15.6
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.9
8%
3.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.1
17%
1.6
US
Kraft Heinz Co
NASDAQ:KHC
7.8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Farmmi Inc
NASDAQ:FAMI
Average EV/EBIT: 35 381.9
Negative Multiple: -12.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
1%
15.1
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.4
21%
0.5
US
Hershey Co
NYSE:HSY
19
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
35.3
8%
4.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.1
12%
2.3
US
Kraft Heinz Co
NASDAQ:KHC
9.2
-2%
N/A