Fuelcell Energy Inc
NASDAQ:FCEL
Balance Sheet
Balance Sheet Decomposition
Fuelcell Energy Inc
Current Assets | 445.2m |
Cash & Short-Term Investments | 297.5m |
Receivables | 25.8m |
Other Current Assets | 122m |
Non-Current Assets | 477.9m |
PP&E | 366.9m |
Intangibles | 19.8m |
Other Non-Current Assets | 91.2m |
Current Liabilities | 53.9m |
Accounts Payable | 17.1m |
Accrued Liabilities | 19.5m |
Other Current Liabilities | 17.3m |
Non-Current Liabilities | 145.5m |
Long-Term Debt | 117.7m |
Other Non-Current Liabilities | 27.8m |
Balance Sheet
Fuelcell Energy Inc
Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
84
|
59
|
84
|
49
|
39
|
9
|
150
|
432
|
458
|
250
|
|
Cash Equivalents |
84
|
59
|
84
|
49
|
39
|
9
|
150
|
432
|
458
|
250
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
|
Total Receivables |
65
|
61
|
26
|
69
|
23
|
11
|
18
|
24
|
16
|
20
|
|
Accounts Receivables |
64
|
61
|
25
|
69
|
23
|
11
|
18
|
24
|
16
|
20
|
|
Other Receivables |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
56
|
66
|
74
|
75
|
54
|
55
|
51
|
67
|
91
|
84
|
|
Other Current Assets |
13
|
18
|
19
|
11
|
14
|
9
|
16
|
21
|
15
|
18
|
|
Total Current Assets |
217
|
204
|
202
|
204
|
130
|
84
|
234
|
543
|
580
|
476
|
|
PP&E Net |
26
|
29
|
37
|
44
|
48
|
41
|
208
|
271
|
298
|
356
|
|
PP&E Gross |
26
|
29
|
0
|
44
|
48
|
41
|
208
|
271
|
298
|
356
|
|
Accumulated Depreciation |
73
|
77
|
0
|
85
|
87
|
92
|
126
|
122
|
133
|
154
|
|
Intangible Assets |
10
|
10
|
10
|
10
|
10
|
21
|
20
|
19
|
17
|
16
|
|
Goodwill |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
26
|
|
Other Long-Term Assets |
24
|
31
|
88
|
123
|
148
|
183
|
57
|
27
|
30
|
77
|
|
Other Assets |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Total Assets |
281
N/A
|
277
-1%
|
341
+23%
|
384
+13%
|
340
-11%
|
333
-2%
|
524
+57%
|
875
+67%
|
940
+7%
|
956
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
23
|
16
|
19
|
43
|
23
|
17
|
10
|
19
|
28
|
27
|
|
Accrued Liabilities |
10
|
16
|
18
|
11
|
5
|
7
|
13
|
13
|
21
|
23
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
8
|
6
|
29
|
19
|
23
|
22
|
10
|
13
|
10
|
|
Other Current Liabilities |
40
|
35
|
10
|
15
|
14
|
17
|
15
|
11
|
23
|
6
|
|
Total Current Liabilities |
75
|
75
|
52
|
98
|
60
|
63
|
59
|
53
|
86
|
66
|
|
Long-Term Debt |
27
|
25
|
94
|
78
|
87
|
106
|
162
|
78
|
69
|
109
|
|
Minority Interest |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
18
|
|
Other Liabilities |
21
|
23
|
21
|
19
|
17
|
29
|
48
|
40
|
30
|
20
|
|
Total Liabilities |
121
N/A
|
122
+1%
|
167
+36%
|
195
+17%
|
164
-16%
|
198
+21%
|
269
+36%
|
173
-36%
|
196
+13%
|
213
+9%
|
|
Equity | |||||||||||
Common Stock |
60
|
60
|
60
|
88
|
95
|
60
|
60
|
60
|
60
|
60
|
|
Retained Earnings |
809
|
839
|
890
|
944
|
991
|
1 075
|
1 164
|
1 265
|
1 408
|
1 516
|
|
Additional Paid In Capital |
910
|
935
|
1 005
|
1 045
|
1 074
|
1 152
|
1 360
|
1 909
|
2 094
|
2 200
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
160
N/A
|
155
-3%
|
174
+12%
|
189
+8%
|
177
-6%
|
136
-23%
|
254
+88%
|
702
+176%
|
744
+6%
|
742
0%
|
|
Total Liabilities & Equity |
281
N/A
|
277
-1%
|
341
+23%
|
384
+13%
|
340
-11%
|
333
-2%
|
524
+57%
|
875
+67%
|
940
+7%
|
956
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
3
|
6
|
8
|
194
|
295
|
367
|
406
|
451
|