Fidus Investment Corp
NASDAQ:FDUS

Watchlist Manager
Fidus Investment Corp Logo
Fidus Investment Corp
NASDAQ:FDUS
Watchlist
Price: 19.64 USD -0.81% Market Closed
Market Cap: 715.5m USD

Relative Value

The Relative Value of one FDUS stock under the Base Case scenario is 27.39 USD. Compared to the current market price of 19.64 USD, Fidus Investment Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDUS Relative Value
Base Case
27.39 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
32
Median 3Y
4.4
Median 5Y
4.1
Industry
3.2
Forward
4.6
vs History
34
vs Industry
48
Median 3Y
9
Median 5Y
7.3
Industry
15.5
Forward
9.3
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-6.4
Industry
10.2
vs History
9
vs Industry
4
Median 3Y
-7.5
Median 5Y
4.3
Industry
12.2
vs History
19
vs Industry
45
Median 3Y
1
Median 5Y
0.8
Industry
1.3
vs History
73
vs Industry
28
Median 3Y
7.3
Median 5Y
7
Industry
5
Forward
6.1
vs History
84
vs Industry
22
Median 3Y
13.2
Median 5Y
13.1
Industry
7.4
vs History
87
vs Industry
34
Median 3Y
14.6
Median 5Y
14.9
Industry
14.1
vs History
87
vs Industry
32
Median 3Y
14.6
Median 5Y
14.9
Industry
14.8
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-12.5
Industry
12.4
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-12.5
Industry
13.3
vs History
68
vs Industry
33
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

FDUS Competitors Multiples
Fidus Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fidus Investment Corp
NASDAQ:FDUS
713.9m USD 4.7 8.7 12.6 12.6
US
Blackstone Inc
NYSE:BX
191.6B USD 14.5 70.8 30.5 30.7
US
BlackRock Inc
NYSE:BLK
166.6B USD 7.3 27.3 19.7 22.2
US
KKR & Co Inc
NYSE:KKR
120.1B USD 6.7 53.2 376.7 376.7
CA
Brookfield Corp
NYSE:BN
102.4B USD 1.4 123.3 11.6 17.6
CA
Brookfield Asset Management Inc
NYSE:BAM
87.4B USD 24.7 44.4 46.1 46.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.3B CAD 24.6 44.3 46 46.3
ZA
Ninety One Ltd
JSE:NY1
84.6B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.8B EUR 23.5 42.2 43.8 44.2
US
Bank of New York Mellon Corp
NYSE:BK
80.2B USD 4.1 16 76.2 0
LU
Reinet Investments SCA
JSE:RNI
78.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fidus Investment Corp
NASDAQ:FDUS
Average EV/EBITDA: 73.7
12.6
N/A N/A
US
Blackstone Inc
NYSE:BX
30.5
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.7
19%
1
US
KKR & Co Inc
NYSE:KKR
376.7
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
76.2
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fidus Investment Corp
NASDAQ:FDUS
Average EV/EBIT: 74.6
12.6
N/A N/A
US
Blackstone Inc
NYSE:BX
30.7
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.2
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.7
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.3
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A