Femasys Inc
NASDAQ:FEMY
Balance Sheet
Balance Sheet Decomposition
Femasys Inc
Current Assets | 19.9m |
Cash & Short-Term Investments | 17.8m |
Receivables | 120.5k |
Other Current Assets | 1.9m |
Non-Current Assets | 4.5m |
PP&E | 3.4m |
Intangibles | 33.1k |
Other Non-Current Assets | 1m |
Current Liabilities | 2.4m |
Accounts Payable | 1.1m |
Accrued Liabilities | 673.5k |
Other Current Liabilities | 588.3k |
Non-Current Liabilities | 6.4m |
Long-Term Debt | 6.4m |
Other Non-Current Liabilities | 30.4k |
Balance Sheet
Femasys Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
6
|
3
|
25
|
13
|
22
|
|
Cash |
6
|
3
|
25
|
13
|
22
|
|
Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
1
|
|
Other Current Assets |
0
|
0
|
1
|
1
|
1
|
|
Total Current Assets |
8
|
4
|
26
|
14
|
23
|
|
PP&E Net |
4
|
3
|
2
|
2
|
3
|
|
PP&E Gross |
4
|
3
|
2
|
2
|
3
|
|
Accumulated Depreciation |
2
|
2
|
3
|
3
|
4
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
13
N/A
|
8
-40%
|
29
+276%
|
17
-41%
|
28
+64%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
1
|
0
|
1
|
1
|
|
Accrued Liabilities |
0
|
1
|
1
|
0
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
1
|
3
|
2
|
2
|
3
|
|
Long-Term Debt |
1
|
1
|
0
|
0
|
6
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
3
N/A
|
4
+52%
|
2
-45%
|
2
-26%
|
9
+470%
|
|
Equity | ||||||
Common Stock |
55
|
55
|
0
|
0
|
0
|
|
Retained Earnings |
68
|
75
|
82
|
94
|
106
|
|
Additional Paid In Capital |
22
|
23
|
108
|
109
|
124
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
10
N/A
|
4
-65%
|
26
+646%
|
15
-42%
|
18
+20%
|
|
Total Liabilities & Equity |
13
N/A
|
8
-40%
|
29
+276%
|
17
-41%
|
28
+64%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
12
|
12
|
12
|
12
|
22
|