Femasys Inc
NASDAQ:FEMY

Watchlist Manager
Femasys Inc Logo
Femasys Inc
NASDAQ:FEMY
Watchlist
Price: 0.5234 USD 1.43% Market Closed
Market Cap: $30.6m

Cash Flow Statement

Cash Flow Statement
Femasys Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(8)
(10)
(8)
(9)
(10)
(11)
(11)
(11)
(12)
(13)
(14)
(15)
(17)
(18)
(19)
(21)
(21)
(20)
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
1
1
1
Other Non-Cash Items
0
0
(0)
(0)
1
1
1
1
1
1
1
2
2
2
2
3
3
3
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
1
(0)
(0)
(2)
(3)
(1)
(2)
(3)
Cash from Operating Activities
(7)
N/A
(9)
-26%
(8)
+10%
(10)
-20%
(9)
+4%
(10)
-10%
(11)
-6%
(11)
+1%
(11)
-3%
(11)
-1%
(11)
-1%
(13)
-17%
(15)
-12%
(17)
-15%
(19)
-14%
(20)
-1%
(20)
0%
(20)
-1%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(0)
N/A
(0)
-900%
(0)
-55%
(0)
-39%
(1)
-40%
(0)
+28%
(0)
+5%
(0)
+27%
(0)
+40%
(0)
-11%
(0)
+28%
(0)
-56%
(0)
-67%
(1)
-110%
(1)
-8%
(1)
-1%
(1)
+13%
(1)
+27%
Financing Cash Flow
Net Issuance of Common Stock
32
32
32
32
0
0
0
0
4
5
15
16
12
11
2
7
11
19
Net Issuance of Debt
1
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
6
6
6
7
0
0
0
(0)
Other
(1)
(2)
(2)
(1)
(0)
(0)
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(2)
Cash from Financing Activities
31
N/A
31
-2%
30
-3%
30
N/A
(1)
N/A
(1)
+25%
(1)
+7%
(1)
N/A
3
N/A
4
+45%
20
+405%
21
+5%
18
-15%
17
-5%
2
-88%
6
+220%
10
+56%
17
+69%
Change in Cash
Net Change in Cash
24
N/A
22
-11%
21
-1%
20
-8%
(11)
N/A
(11)
-5%
(12)
-5%
(12)
+2%
(8)
+28%
(7)
+13%
9
N/A
8
-12%
3
-63%
(1)
N/A
(18)
-2 449%
(14)
+23%
(10)
+26%
(3)
+67%
Free Cash Flow
Free Cash Flow
(7)
N/A
(9)
-28%
(8)
+9%
(10)
-21%
(10)
+2%
(11)
-8%
(11)
-6%
(11)
+2%
(11)
-2%
(11)
-1%
(11)
-1%
(13)
-17%
(15)
-13%
(18)
-18%
(20)
-14%
(20)
-1%
(20)
+0%
(20)
0%