Flushing Financial Corp
NASDAQ:FFIC
Balance Sheet
Balance Sheet Decomposition
Flushing Financial Corp
Net Loans | 6.8B |
Investments | 1.3B |
PP&E | 57.7m |
Intangibles | 19.1m |
Other Assets | 612.1m |
Total Deposits | 7.3B |
Long Term Debt | 671.5m |
Other Liabilities | 212.8m |
Balance Sheet
Flushing Financial Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
3 785
|
4 366
|
4 814
|
5 157
|
5 531
|
5 751
|
6 660
|
6 601
|
6 894
|
6 867
|
|
Investments |
1 030
|
1 068
|
969
|
845
|
948
|
903
|
796
|
896
|
900
|
1 030
|
|
PP&E Net |
22
|
26
|
27
|
31
|
30
|
70
|
79
|
74
|
65
|
61
|
|
PP&E Gross |
22
|
26
|
27
|
31
|
30
|
70
|
79
|
74
|
65
|
61
|
|
Accumulated Depreciation |
27
|
25
|
25
|
29
|
34
|
40
|
46
|
52
|
58
|
64
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
|
Goodwill |
16
|
16
|
16
|
16
|
16
|
16
|
18
|
18
|
18
|
18
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
7
|
15
|
18
|
10
|
14
|
15
|
34
|
32
|
46
|
45
|
|
Other Assets |
208
|
200
|
206
|
221
|
229
|
244
|
294
|
384
|
409
|
457
|
|
Total Assets |
5 077
N/A
|
5 705
+12%
|
6 059
+6%
|
6 299
+4%
|
6 834
+8%
|
7 018
+3%
|
7 976
+14%
|
8 046
+1%
|
8 423
+5%
|
8 537
+1%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
49
|
59
|
54
|
46
|
41
|
|
Short-Term Debt |
116
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Deposits |
3 473
|
3 856
|
4 165
|
4 341
|
4 916
|
5 022
|
6 091
|
6 334
|
6 437
|
6 765
|
|
Other Interest Bearing Liabilities |
912
|
1 107
|
1 159
|
1 199
|
1 135
|
1 119
|
888
|
636
|
816
|
606
|
|
Total Current Liabilities |
116
|
136
|
0
|
0
|
0
|
49
|
59
|
54
|
46
|
41
|
|
Long-Term Debt |
29
|
29
|
107
|
111
|
116
|
119
|
133
|
179
|
238
|
235
|
|
Other Liabilities |
91
|
104
|
113
|
116
|
118
|
130
|
187
|
163
|
210
|
220
|
|
Total Liabilities |
4 621
N/A
|
5 232
+13%
|
5 545
+6%
|
5 767
+4%
|
6 285
+9%
|
6 438
+2%
|
7 357
+14%
|
7 366
+0%
|
7 746
+5%
|
7 867
+2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
290
|
317
|
361
|
381
|
414
|
434
|
443
|
498
|
548
|
550
|
|
Additional Paid In Capital |
206
|
211
|
215
|
218
|
223
|
227
|
262
|
263
|
264
|
265
|
|
Unrealized Security Profit/Loss |
3
|
1
|
4
|
6
|
16
|
4
|
1
|
6
|
63
|
55
|
|
Treasury Stock |
37
|
49
|
54
|
58
|
75
|
72
|
69
|
75
|
99
|
106
|
|
Other Equity |
6
|
5
|
5
|
4
|
3
|
6
|
18
|
0
|
27
|
16
|
|
Total Equity |
456
N/A
|
473
+4%
|
514
+9%
|
533
+4%
|
550
+3%
|
580
+5%
|
619
+7%
|
680
+10%
|
677
0%
|
670
-1%
|
|
Total Liabilities & Equity |
5 077
N/A
|
5 705
+12%
|
6 059
+6%
|
6 299
+4%
|
6 834
+8%
|
7 018
+3%
|
7 976
+14%
|
8 046
+1%
|
8 423
+5%
|
8 537
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
29
|
29
|
29
|
29
|
28
|
28
|
31
|
31
|
30
|
29
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|