Flushing Financial Corp
NASDAQ:FFIC
Cash Flow Statement
Cash Flow Statement
Flushing Financial Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
38
|
41
|
43
|
45
|
44
|
43
|
46
|
46
|
46
|
47
|
63
|
62
|
65
|
68
|
50
|
49
|
41
|
40
|
41
|
49
|
55
|
51
|
47
|
41
|
41
|
33
|
41
|
44
|
35
|
55
|
56
|
67
|
82
|
81
|
87
|
85
|
77
|
64
|
47
|
33
|
29
|
|
Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
6
|
|
Change in Deffered Taxes |
(1)
|
1
|
2
|
2
|
4
|
3
|
(2)
|
(3)
|
(5)
|
(6)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
9
|
7
|
7
|
9
|
(3)
|
(2)
|
(4)
|
(5)
|
(4)
|
(7)
|
(5)
|
(4)
|
(5)
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
2
|
3
|
0
|
1
|
0
|
(1)
|
4
|
|
Stock-Based Compensation |
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
7
|
6
|
6
|
6
|
6
|
|
Other Non-Cash Items |
14
|
13
|
10
|
8
|
8
|
8
|
1
|
3
|
2
|
2
|
(24)
|
(24)
|
(38)
|
(38)
|
(3)
|
(4)
|
10
|
10
|
10
|
10
|
12
|
15
|
15
|
18
|
15
|
19
|
6
|
4
|
8
|
(5)
|
11
|
9
|
8
|
12
|
3
|
(5)
|
(9)
|
(11)
|
(9)
|
(1)
|
(6)
|
|
Cash Taxes Paid |
21
|
24
|
23
|
28
|
25
|
22
|
29
|
33
|
33
|
32
|
26
|
35
|
37
|
37
|
38
|
25
|
24
|
24
|
16
|
12
|
7
|
7
|
6
|
10
|
15
|
15
|
17
|
20
|
18
|
18
|
23
|
26
|
28
|
27
|
34
|
31
|
32
|
34
|
22
|
14
|
6
|
|
Cash Interest Paid |
54
|
66
|
79
|
55
|
54
|
53
|
52
|
47
|
48
|
49
|
53
|
52
|
54
|
53
|
53
|
57
|
60
|
63
|
68
|
75
|
85
|
96
|
105
|
113
|
116
|
115
|
104
|
88
|
71
|
56
|
49
|
45
|
41
|
37
|
35
|
42
|
64
|
106
|
144
|
186
|
215
|
|
Change in Working Capital |
20
|
10
|
7
|
2
|
(2)
|
(1)
|
2
|
2
|
(2)
|
1
|
11
|
6
|
12
|
8
|
(7)
|
10
|
19
|
21
|
24
|
17
|
7
|
5
|
9
|
10
|
6
|
12
|
13
|
7
|
27
|
15
|
6
|
3
|
(7)
|
21
|
(1)
|
4
|
11
|
(26)
|
(3)
|
(6)
|
1
|
|
Cash from Operating Activities |
74
N/A
|
69
-8%
|
65
-5%
|
60
-8%
|
57
-4%
|
56
-3%
|
50
-11%
|
50
+0%
|
45
-10%
|
49
+9%
|
53
+8%
|
48
-10%
|
42
-11%
|
42
-1%
|
44
+4%
|
58
+33%
|
84
+44%
|
83
-1%
|
88
+6%
|
90
+3%
|
77
-14%
|
74
-4%
|
74
+0%
|
70
-5%
|
64
-9%
|
63
-1%
|
60
-4%
|
57
-6%
|
71
+25%
|
70
-2%
|
77
+11%
|
85
+10%
|
89
+4%
|
120
+35%
|
97
-19%
|
94
-4%
|
86
-8%
|
35
-59%
|
42
+21%
|
32
-23%
|
35
+7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(9)
|
(11)
|
(13)
|
(11)
|
(6)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(10)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
Other Items |
(325)
|
(393)
|
(266)
|
(170)
|
(335)
|
(437)
|
(452)
|
(563)
|
(589)
|
(492)
|
(578)
|
(439)
|
(316)
|
(382)
|
(300)
|
(247)
|
(245)
|
(230)
|
(216)
|
(310)
|
(473)
|
(376)
|
(407)
|
(476)
|
(191)
|
(252)
|
(160)
|
68
|
96
|
29
|
(15)
|
(3)
|
(103)
|
(23)
|
(208)
|
(509)
|
(347)
|
(290)
|
(55)
|
71
|
(89)
|
|
Cash from Investing Activities |
(326)
N/A
|
(394)
-21%
|
(267)
+32%
|
(172)
+36%
|
(340)
-98%
|
(446)
-31%
|
(463)
-4%
|
(576)
-24%
|
(601)
-4%
|
(499)
+17%
|
(582)
-17%
|
(444)
+24%
|
(322)
+27%
|
(388)
-21%
|
(308)
+21%
|
(255)
+17%
|
(254)
+0%
|
(241)
+5%
|
(225)
+6%
|
(318)
-41%
|
(478)
-50%
|
(380)
+20%
|
(411)
-8%
|
(480)
-17%
|
(195)
+59%
|
(256)
-31%
|
(164)
+36%
|
64
N/A
|
93
+46%
|
26
-72%
|
(17)
N/A
|
(6)
+63%
|
(107)
-1 582%
|
(27)
+75%
|
(212)
-694%
|
(513)
-141%
|
(352)
+31%
|
(295)
+16%
|
(61)
+79%
|
66
N/A
|
(94)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(14)
|
(14)
|
(3)
|
(13)
|
(18)
|
(21)
|
(29)
|
(20)
|
(15)
|
(13)
|
(11)
|
(9)
|
(10)
|
(10)
|
(3)
|
(3)
|
(9)
|
(15)
|
(21)
|
(28)
|
(23)
|
(16)
|
(11)
|
(4)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
(8)
|
(11)
|
(21)
|
(29)
|
(26)
|
(30)
|
(24)
|
(22)
|
(20)
|
(13)
|
|
Net Issuance of Debt |
57
|
109
|
49
|
8
|
43
|
152
|
2
|
206
|
214
|
55
|
331
|
124
|
(11)
|
30
|
(27)
|
(169)
|
39
|
(55)
|
(180)
|
(8)
|
(64)
|
(65)
|
117
|
221
|
(16)
|
499
|
(59)
|
(93)
|
(237)
|
(690)
|
(369)
|
(606)
|
(219)
|
(85)
|
112
|
821
|
243
|
20
|
(225)
|
(571)
|
(210)
|
|
Cash Paid for Dividends |
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
|
Other |
217
|
244
|
168
|
124
|
276
|
255
|
459
|
363
|
384
|
457
|
243
|
314
|
313
|
347
|
313
|
402
|
177
|
291
|
354
|
271
|
577
|
378
|
268
|
258
|
105
|
(179)
|
220
|
(11)
|
209
|
638
|
397
|
664
|
199
|
52
|
51
|
(363)
|
150
|
281
|
316
|
556
|
329
|
|
Cash from Financing Activities |
245
N/A
|
322
+32%
|
197
-39%
|
102
-48%
|
283
+177%
|
368
+30%
|
414
+12%
|
530
+28%
|
564
+6%
|
480
-15%
|
543
+13%
|
410
-25%
|
273
-33%
|
346
+27%
|
262
-24%
|
209
-20%
|
186
-11%
|
199
+7%
|
132
-34%
|
213
+61%
|
468
+119%
|
273
-42%
|
351
+28%
|
452
+29%
|
62
-86%
|
291
+368%
|
132
-55%
|
(132)
N/A
|
(57)
+57%
|
(78)
-38%
|
1
N/A
|
24
+2 006%
|
(57)
N/A
|
(81)
-41%
|
106
N/A
|
405
+281%
|
336
-17%
|
250
-26%
|
42
-83%
|
(62)
N/A
|
80
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(7)
N/A
|
(2)
+65%
|
(5)
-116%
|
(10)
-88%
|
1
N/A
|
(23)
N/A
|
(0)
+98%
|
4
N/A
|
8
+104%
|
30
+275%
|
14
-55%
|
13
-1%
|
(7)
N/A
|
(0)
+97%
|
(2)
-710%
|
12
N/A
|
16
+28%
|
41
+160%
|
(6)
N/A
|
(15)
-163%
|
67
N/A
|
(33)
N/A
|
14
N/A
|
42
+206%
|
(69)
N/A
|
99
N/A
|
28
-71%
|
(11)
N/A
|
108
N/A
|
17
-84%
|
61
+255%
|
103
+68%
|
(76)
N/A
|
12
N/A
|
(9)
N/A
|
(14)
-55%
|
70
N/A
|
(10)
N/A
|
23
N/A
|
36
+57%
|
20
-44%
|