Watchlist Manager

Watchlist

Price: 16.37 USD -0.43%

Market Cap: $553m

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		42	45	48	50	52	54	55	57	60	62	65	66	67	67	67	68	68	68	68	68	68	68	70	70	71	74	78	83	88	93	100	107	115	122	127	134	138	142	145	146	148	148	149	150	150	147	146	146	146	148	148	143	148	143	145	152	154	158	162	164	167	169	171	172	173	172	171	170	167	167	164	161	162	161	170	181	195	215	228	241	248	251	254	252	244	225	204	187	179	176	176	177	182	193	203	211
Interest Income		102	103	104	106	107	108	109	111	112	114	116	118	119	120	123	127	132	138	143	150	158	167	177	184	194	202	208	213	217	220	225	228	230	231	229	230	230	229	228	226	225	222	220	217	214	209	205	202	201	200	199	198	197	197	198	201	204	209	214	217	221	224	227	231	235	238	243	249	257	266	272	276	279	276	271	266	264	270	277	286	289	288	290	299	317	337	360	382	401	419	436	454	465	472	477	470
Interest Expense		60	58	57	55	55	54	54	53	52	52	51	51	52	53	56	60	64	70	75	83	91	99	107	115	123	128	130	130	129	127	125	121	115	108	103	97	92	87	84	80	77	74	70	67	63	62	59	56	55	52	51	56	50	54	53	49	50	51	52	53	54	55	56	59	62	66	72	79	90	99	108	115	117	115	101	85	69	55	49	45	41	37	36	47	73	112	156	195	222	243	260	277	283	280	274	259
Non Interest Income		6	6	1	1	2	2	6	6	6	6	6	6	6	6	6	7	7	7	8	8	10	11	11	13	10	11	11	4	7	8	7	15	11	9	8	6	8	7	7	9	10	9	8	8	9	13	14	11	10	6	6	12	10	10	18	13	16	16	44	44	58	59	23	23	10	10	11	14	10	8	7	3	10	6	17	17	11	20	3	3	4	(1)	9	17	10	16	13	8	23	19	18	21	(57)	(55)	(49)	(51)
Revenue		48 N/A	50 +4%	49 -3%	52 +6%	54 +4%	56 +4%	62 +10%	64 +4%	67 +4%	69 +3%	71 +4%	72 +2%	72 0%	73 +1%	73 +1%	74 +1%	75 +1%	76 +1%	76 +0%	76 +1%	78 +2%	79 +2%	81 +2%	82 +2%	81 -1%	85 +5%	89 +5%	87 -2%	95 +8%	101 +6%	107 +6%	121 +13%	126 +4%	131 +4%	135 +3%	139 +3%	146 +5%	148 +1%	152 +3%	155 +2%	158 +2%	157 0%	158 +0%	157 0%	160 +1%	160 +0%	160 +0%	157 -2%	155 -1%	154 -1%	153 0%	154 +1%	158 +2%	154 -2%	163 +6%	165 +1%	170 +3%	174 +2%	206 +18%	208 +1%	225 +8%	228 +2%	194 -15%	195 +1%	184 -6%	182 -1%	182 +0%	184 +1%	178 -4%	175 -2%	171 -2%	165 -4%	171 +4%	167 -3%	187 +12%	198 +6%	206 +4%	235 +14%	231 -2%	244 +6%	252 +3%	249 -1%	263 +6%	269 +2%	254 -6%	241 -5%	217 -10%	195 -10%	202 +3%	195 -3%	194 -1%	198 +2%	125 -37%	137 +10%	154 +12%	160 +4%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(4)	(6)	(10)	(15)	(17)	(20)	(20)	(20)	(20)	(21)	(21)	(21)	(21)	(22)	(23)	(23)	(23)	(21)	(21)	(20)	(18)	(14)	(7)	(2)	2	6	6	5	5	1	0	(0)	(1)	0	0	0	(3)	(10)	(10)	(10)	(7)	(1)	(1)	(3)	(4)	(3)	(4)	(3)	(2)	0	(1)	1	8	5	6	3	(6)	(5)	(11)	(11)	(10)	(11)	(4)	(3)	(4)	(10)	(13)	(17)	(16)
Non Interest Expense		(25)	(25)	(26)	(27)	(28)	(28)	(29)	(30)	(31)	(33)	(34)	(34)	(35)	(35)	(36)	(37)	(36)	(37)	(38)	(40)	(43)	(46)	(49)	(50)	(50)	(51)	(52)	(53)	(55)	(58)	(61)	(63)	(65)	(67)	(67)	(69)	(70)	(72)	(74)	(76)	(78)	(77)	(79)	(80)	(82)	(83)	(83)	(81)	(81)	(80)	(81)	(83)	(91)	(90)	(93)	(96)	(98)	(100)	(104)	(107)	(119)	(120)	(117)	(117)	(108)	(109)	(111)	(112)	(112)	(113)	(113)	(111)	(115)	(120)	(131)	(138)	(161)	(162)	(158)	(161)	(147)	(148)	(149)	(149)	(144)	(143)	(142)	(141)	(151)	(150)	(154)	(158)	(163)	(183)	(184)	(189)
Pre-Tax Income		24 N/A	25 +7%	23 -10%	25 +8%	26 +6%	28 +5%	32 +18%	34 +4%	35 +5%	35 +0%	37 +5%	38 +4%	37 -4%	38 +3%	38 -1%	37 -1%	39 +3%	39 0%	38 -2%	36 -4%	35 -4%	33 -4%	32 -4%	33 +2%	31 -5%	34 +9%	37 +8%	30 -17%	34 +13%	33 -3%	32 -5%	42 +33%	41 -2%	44 +7%	48 +9%	50 +4%	55 +9%	55 0%	57 +5%	59 +3%	59 0%	58 -2%	57 -2%	55 -3%	56 +2%	56 -1%	57 +3%	57 +0%	61 +6%	67 +10%	70 +5%	73 +4%	73 -1%	70 -4%	75 +7%	74 -1%	73 -1%	74 +1%	101 +36%	101 0%	106 +5%	108 +2%	77 -29%	75 -2%	66 -12%	63 -5%	62 -2%	66 +6%	66 0%	60 -8%	56 -8%	50 -11%	53 +7%	42 -20%	53 +24%	58 +11%	45 -22%	73 +62%	74 +2%	90 +22%	109 +21%	108 -1%	117 +9%	115 -2%	105 -9%	87 -17%	64 -27%	44 -31%	40 -10%	41 +4%	37 -11%	35 -4%	(48) N/A	(59) -23%	(47) +20%	(45) +5%
Net Income
Tax Provision		(9)	(10)	(9)	(9)	(10)	(10)	(12)	(13)	(14)	(14)	(14)	(15)	(14)	(15)	(15)	(15)	(15)	(15)	(15)	(14)	(13)	(12)	(12)	(12)	(11)	(12)	(13)	(10)	(12)	(12)	(12)	(16)	(16)	(17)	(18)	(14)	(16)	(16)	(17)	(23)	(24)	(23)	(23)	(22)	(22)	(22)	(22)	(22)	(23)	(26)	(27)	(28)	(29)	(27)	(29)	(29)	(27)	(27)	(38)	(38)	(41)	(41)	(27)	(25)	(21)	(19)	(17)	(13)	(10)	(10)	(9)	(9)	(12)	(10)	(12)	(14)	(11)	(18)	(18)	(23)	(28)	(27)	(31)	(30)	(28)	(23)	(17)	(11)	(11)	(12)	(10)	(9)	17	14	11	11
Income from Continuing Operations		15	16	14	15	16	17	20	21	22	22	23	23	23	23	23	23	24	23	23	22	22	21	20	21	20	22	24	20	22	21	20	26	26	27	30	36	39	39	40	36	35	35	34	33	34	34	35	35	38	41	43	45	44	43	46	46	46	47	63	62	65	68	50	49	45	44	45	52	55	51	47	41	41	33	41	44	35	55	56	67	82	81	87	85	77	64	47	33	29	30	27	26	(31)	(45)	(36)	(34)
Net Income (Common)		15 N/A	16 +6%	14 -10%	15 +7%	16 +6%	17 +4%	20 +18%	21 +4%	22 +4%	22 0%	23 +5%	23 +3%	23 -3%	23 +3%	23 -1%	23 -1%	24 +3%	23 0%	23 -2%	22 -3%	22 -3%	21 -2%	20 -3%	21 +2%	20 -3%	22 +9%	24 +8%	20 -15%	22 +10%	20 -8%	18 -11%	23 +28%	21 -9%	24 +13%	27 +15%	35 +27%	39 +12%	39 N/A	40 +4%	36 -11%	35 -1%	35 -2%	34 -1%	33 -2%	34 +3%	34 -1%	35 +3%	35 +0%	38 +8%	41 +9%	43 +5%	45 +4%	44 -2%	43 -3%	46 +7%	46 0%	46 +1%	47 +2%	63 +33%	62 -1%	65 +4%	68 +4%	50 -26%	49 -1%	41 -17%	40 -2%	41 +3%	49 +17%	55 +13%	51 -8%	47 -7%	41 -14%	41 +1%	33 -21%	41 +23%	44 +9%	35 -21%	55 +59%	56 +2%	67 +20%	82 +22%	81 -1%	87 +7%	85 -2%	77 -9%	64 -17%	47 -26%	33 -30%	29 -14%	30 +4%	27 -11%	26 -2%	(31) N/A	(45) -43%	(36) +20%	(35) +4%
EPS (Diluted)		0.78 N/A	0.83 +6%	0.77 -7%	0.84 +9%	0.9 +7%	0.97 +8%	1.12 +15%	1.17 +4%	1.22 +4%	1.2 -2%	1.26 +5%	1.3 +3%	1.25 -4%	1.3 +4%	1.29 -1%	1.27 -2%	1.31 +3%	1.31 N/A	1.28 -2%	1.13 -12%	1.14 +1%	1.06 -7%	1.03 -3%	1.05 +2%	1.01 -4%	1.1 +9%	1.18 +7%	0.99 -16%	1.09 +10%	0.99 -9%	0.87 -12%	1.07 +23%	0.91 -15%	0.78 -14%	0.89 +14%	1.14 +28%	1.28 +12%	1.27 -1%	1.31 +3%	1.16 -11%	1.15 -1%	1.12 -3%	1.11 -1%	1.09 -2%	1.13 +4%	1.11 -2%	1.15 +4%	1.16 +1%	1.26 +9%	1.38 +10%	1.45 +5%	1.51 +4%	1.48 -2%	1.45 -2%	1.57 +8%	1.57 N/A	1.59 +1%	1.62 +2%	2.16 +33%	2.15 0%	2.24 +4%	2.33 +4%	1.72 -26%	1.7 -1%	1.41 -17%	1.38 -2%	1.43 +4%	1.69 +18%	1.92 +14%	1.78 -7%	1.64 -8%	1.43 -13%	1.44 +1%	1.14 -21%	1.4 +23%	1.53 +9%	1.18 -23%	1.74 +47%	1.77 +2%	2.13 +20%	2.59 +22%	2.58 0%	2.8 +9%	2.76 -1%	2.5 -9%	2.11 -16%	1.56 -26%	1.12 -28%	0.96 -14%	1.01 +5%	0.9 -11%	0.88 -2%	-1.05 N/A	-1.29 -23%	-1.04 +19%	-1.01 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.