F5 Inc
NASDAQ:FFIV

Watchlist Manager
F5 Inc Logo
F5 Inc
NASDAQ:FFIV
Watchlist
Price: 262.33 USD 0.72%
Market Cap: 15.2B USD

Intrinsic Value

The intrinsic value of one FFIV stock under the Base Case scenario is 247.53 USD. Compared to the current market price of 262.33 USD, F5 Inc is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FFIV Intrinsic Value
247.53 USD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
F5 Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FFIV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FFIV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for F5 Inc.

Explain Valuation
Compare FFIV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

F5’s ongoing transition from hardware appliances to subscription-based services risks alienating legacy customers and slowing top-line growth if the company cannot effectively monetize its newer software offerings.

Increasing competition in the application delivery controller and multi-cloud networking space, particularly from large public cloud providers building in-house tools, may pressure F5’s market share and pricing power.

Challenges integrating recent acquisitions into a cohesive product suite could stall cost synergies and complicate cross-selling efforts, dragging down margins and execution speed.

Bull Theses

F5’s leadership in application delivery and security positions it well to capture enterprise spending as companies adopt hybrid and multi-cloud strategies, ensuring a durable pipeline of subscription sales.

A growing portfolio of software- and SaaS-based solutions has the potential to boost recurring revenue, reduce hardware dependencies, and improve the company’s long-term profitability profile.

Strong enterprise relationships and an established reputation for secure, reliable solutions give F5 a competitive edge in cross-selling complementary services like application security and load balancing, supporting expansion into adjacent markets.

Show More Less
How do you feel about FFIV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
F5 Inc

Current Assets 2.5B
Cash & Short-Term Investments 1.3B
Receivables 912.7m
Other Current Assets 261.7m
Non-Current Assets 3.8B
Long-Term Investments 15.7m
PP&E 342.5m
Intangibles 2.5B
Other Non-Current Assets 902.4m
Current Liabilities 1.6B
Accounts Payable 84m
Accrued Liabilities 271.3m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.1B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
F5 Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
F5 Inc

Revenue
3.1B USD
Cost of Revenue
-574m USD
Gross Profit
2.5B USD
Operating Expenses
-1.7B USD
Operating Income
791.4m USD
Other Expenses
-99.1m USD
Net Income
692.4m USD
Fundamental Scores

FFIV Profitability Score
Profitability Due Diligence

F5 Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Positive ROE
61/100
Profitability
Score

F5 Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

FFIV Solvency Score
Solvency Due Diligence

F5 Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
71/100
Solvency
Score

F5 Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FFIV Price Targets Summary
F5 Inc

Wall Street analysts forecast FFIV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FFIV is 298.32 USD with a low forecast of 252.5 USD and a high forecast of 362.25 USD.

Lowest
Price Target
252.5 USD
4% Downside
Average
Price Target
298.32 USD
14% Upside
Highest
Price Target
362.25 USD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

F5 Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FFIV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FFIV Insider Trading
Buy and sell transactions by insiders

FFIV News

Other Videos
What is the Intrinsic Value of one FFIV stock?

The intrinsic value of one FFIV stock under the Base Case scenario is 247.53 USD.

Is FFIV stock undervalued or overvalued?

Compared to the current market price of 262.33 USD, F5 Inc is Overvalued by 6%.

Back to Top