First Time Loading...

F5 Inc
NASDAQ:FFIV

Watchlist Manager
F5 Inc Logo
F5 Inc
NASDAQ:FFIV
Watchlist
Price: 183.06 USD -0.39% Market Closed
Updated: Apr 17, 2024

Income Statement

Earnings Waterfall
F5 Inc

Revenue
2.8B USD
Cost of Revenue
-574.7m USD
Gross Profit
2.2B USD
Operating Expenses
-1.6B USD
Operating Income
610.9m USD
Other Expenses
-150m USD
Net Income
460.9m USD

Income Statement
F5 Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 522
N/A
1 592
+5%
1 662
+4%
1 732
+4%
1 788
+3%
1 841
+3%
1 884
+2%
1 920
+2%
1 947
+1%
1 958
+1%
1 971
+1%
1 995
+1%
2 022
+1%
2 056
+2%
2 077
+1%
2 090
+1%
2 097
+0%
2 112
+1%
2 137
+1%
2 161
+1%
2 182
+1%
2 194
+1%
2 215
+1%
2 242
+1%
2 268
+1%
2 307
+2%
2 326
+1%
2 351
+1%
2 406
+2%
2 468
+3%
2 536
+3%
2 603
+3%
2 666
+2%
2 655
0%
2 678
+1%
2 696
+1%
2 709
+0%
2 778
+3%
2 806
+1%
2 813
+0%
2 805
0%
Gross Profit
Cost of Revenue
(265)
(280)
(295)
(310)
(317)
(323)
(330)
(332)
(339)
(338)
(337)
(337)
(337)
(342)
(348)
(354)
(356)
(357)
(359)
(362)
(361)
(359)
(359)
(357)
(359)
(372)
(387)
(408)
(434)
(457)
(472)
(487)
(509)
(511)
(521)
(540)
(560)
(589)
(600)
(593)
(575)
Gross Profit
1 257
N/A
1 312
+4%
1 367
+4%
1 422
+4%
1 472
+4%
1 517
+3%
1 554
+2%
1 588
+2%
1 608
+1%
1 620
+1%
1 634
+1%
1 658
+1%
1 685
+2%
1 714
+2%
1 730
+1%
1 737
+0%
1 742
+0%
1 755
+1%
1 778
+1%
1 800
+1%
1 821
+1%
1 834
+1%
1 856
+1%
1 886
+2%
1 910
+1%
1 935
+1%
1 940
+0%
1 943
+0%
1 972
+1%
2 011
+2%
2 064
+3%
2 117
+3%
2 157
+2%
2 144
-1%
2 157
+1%
2 156
0%
2 150
0%
2 189
+2%
2 207
+1%
2 220
+1%
2 231
+0%
Operating Income
Operating Expenses
(826)
(862)
(896)
(929)
(955)
(978)
(1 002)
(1 035)
(1 056)
(1 077)
(1 093)
(1 101)
(1 131)
(1 136)
(1 151)
(1 160)
(1 173)
(1 169)
(1 179)
(1 191)
(1 214)
(1 228)
(1 298)
(1 361)
(1 413)
(1 498)
(1 517)
(1 518)
(1 575)
(1 603)
(1 648)
(1 672)
(1 710)
(1 717)
(1 719)
(1 738)
(1 760)
(1 768)
(1 733)
(1 682)
(1 620)
Selling, General & Administrative
(599)
(620)
(641)
(665)
(686)
(701)
(717)
(738)
(749)
(758)
(765)
(767)
(782)
(793)
(803)
(809)
(811)
(817)
(822)
(825)
(823)
(832)
(880)
(953)
(1 001)
(1 073)
(1 093)
(1 077)
(1 115)
(1 122)
(1 149)
(1 173)
(1 192)
(1 193)
(1 189)
(1 195)
(1 205)
(1 207)
(1 182)
(1 142)
(1 102)
Research & Development
(225)
(240)
(253)
(264)
(270)
(277)
(284)
(297)
(308)
(319)
(328)
(334)
(340)
(343)
(349)
(350)
(349)
(351)
(357)
(366)
(372)
(378)
(400)
(408)
(412)
(425)
(424)
(441)
(460)
(481)
(498)
(500)
(519)
(524)
(530)
(543)
(555)
(561)
(551)
(540)
(518)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
Other Operating Expenses
(3)
(2)
(2)
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(13)
0
0
0
(19)
(19)
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
Operating Income
431
N/A
449
+4%
471
+5%
494
+5%
517
+5%
539
+4%
553
+3%
553
+0%
552
0%
542
-2%
541
0%
557
+3%
554
0%
578
+4%
578
+0%
577
0%
568
-2%
587
+3%
599
+2%
609
+2%
607
0%
607
0%
557
-8%
525
-6%
497
-5%
438
-12%
422
-3%
425
+1%
397
-7%
408
+3%
416
+2%
444
+7%
447
+1%
427
-4%
438
+3%
418
-5%
390
-7%
421
+8%
474
+13%
538
+14%
611
+14%
Pre-Tax Income
Interest Income Expense
0
0
0
4
0
0
0
8
0
0
0
(1)
0
0
0
12
0
0
0
13
0
0
0
23
0
0
0
4
(1)
(2)
(4)
(7)
(9)
0
0
0
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(9)
(8)
(9)
0
0
(1)
(13)
0
(13)
(13)
(18)
0
0
0
(6)
(14)
(14)
(14)
(33)
(9)
(50)
(50)
(50)
(56)
(16)
(16)
(14)
(9)
(9)
(65)
(65)
(65)
Total Other Income
6
4
2
0
6
9
9
0
7
4
4
3
4
5
7
0
11
13
12
0
18
23
25
0
21
13
9
0
0
0
0
0
0
(10)
(14)
(18)
(11)
(7)
3
13
19
Pre-Tax Income
437
N/A
453
+4%
474
+4%
497
+5%
523
+5%
548
+5%
562
+2%
561
0%
559
0%
538
-4%
537
0%
550
+2%
558
+1%
583
+4%
585
+0%
576
-2%
580
+1%
586
+1%
598
+2%
604
+1%
625
+3%
629
+1%
582
-7%
541
-7%
503
-7%
437
-13%
417
-5%
396
-5%
386
-3%
355
-8%
361
+2%
387
+7%
382
-1%
402
+5%
409
+2%
385
-6%
370
-4%
406
+10%
411
+1%
486
+18%
564
+16%
Net Income
Tax Provision
(161)
(171)
(180)
(186)
(191)
(200)
(200)
(196)
(193)
(182)
(183)
(184)
(188)
(195)
(191)
(155)
(146)
(136)
(123)
(129)
(126)
(124)
(114)
(113)
(108)
(96)
(92)
(89)
(89)
(76)
(63)
(56)
(45)
(52)
(66)
(63)
(69)
(79)
(79)
(91)
(104)
Income from Continuing Operations
276
282
293
311
332
348
362
365
366
355
354
366
370
388
394
421
434
450
475
475
499
505
468
428
395
341
325
307
297
279
298
331
337
350
344
322
301
326
332
395
461
Net Income (Common)
276
N/A
282
+2%
293
+4%
311
+6%
332
+7%
348
+5%
362
+4%
365
+1%
366
+0%
355
-3%
354
0%
366
+3%
370
+1%
388
+5%
394
+2%
421
+7%
415
-1%
431
+4%
456
+6%
454
-1%
496
+9%
503
+1%
466
-7%
428
-8%
395
-8%
341
-14%
325
-5%
307
-5%
297
-3%
279
-6%
298
+7%
331
+11%
337
+2%
350
+4%
344
-2%
322
-6%
301
-7%
326
+8%
332
+2%
395
+19%
461
+17%
EPS (Diluted)
3.54
N/A
3.7
+5%
3.88
+5%
4.09
+5%
4.49
+10%
4.79
+7%
5.02
+5%
5.03
+0%
5.23
+4%
5.24
+0%
5.26
+0%
5.38
+2%
5.64
+5%
5.96
+6%
6.11
+3%
6.5
+6%
6.62
+2%
6.94
+5%
7.4
+7%
7.31
-1%
8.18
+12%
8.37
+2%
7.72
-8%
7.08
-8%
6.5
-8%
5.57
-14%
5.28
-5%
5.01
-5%
4.76
-5%
4.47
-6%
4.85
+9%
5.34
+10%
5.45
+2%
5.7
+5%
5.67
-1%
5.27
-7%
4.97
-6%
5.39
+8%
5.5
+2%
6.55
+19%
7.72
+18%

See Also

Discover More