F5 Inc
NASDAQ:FFIV

Watchlist Manager
F5 Inc Logo
F5 Inc
NASDAQ:FFIV
Watchlist
Price: 260.3 USD 0.46% Market Closed
Market Cap: 15.1B USD

Relative Value

The Relative Value of one FFIV stock under the Base Case scenario is 266.85 USD. Compared to the current market price of 260.3 USD, F5 Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFIV Relative Value
Base Case
266.85 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
19
Median 3Y
4
Median 5Y
4.4
Industry
2.2
Forward
4.7
vs History
87
vs Industry
26
Median 3Y
25
Median 5Y
27
Industry
27.1
Forward
17
vs History
74
vs Industry
27
Median 3Y
16.8
Median 5Y
17.6
Industry
16.2
vs History
79
vs Industry
24
Median 3Y
19
Median 5Y
20.7
Industry
21.2
vs History
49
vs Industry
18
Median 3Y
3.8
Median 5Y
4.2
Industry
2.5
vs History
38
vs Industry
20
Median 3Y
3.7
Median 5Y
4
Industry
2.4
Forward
4.3
vs History
38
vs Industry
40
Median 3Y
4.6
Median 5Y
4.9
Industry
7.6
vs History
58
vs Industry
27
Median 3Y
15.2
Median 5Y
16.3
Industry
17.1
Forward
11.8
vs History
74
vs Industry
27
Median 3Y
18.6
Median 5Y
20.1
Industry
23.3
Forward
12.4
vs History
76
vs Industry
27
Median 3Y
15.4
Median 5Y
16.2
Industry
15.8
vs History
82
vs Industry
23
Median 3Y
16.4
Median 5Y
16.9
Industry
16.9
vs History
38
vs Industry
24
Median 3Y
2.3
Median 5Y
2.6
Industry
1.9

Multiples Across Competitors

FFIV Competitors Multiples
F5 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
F5 Inc
NASDAQ:FFIV
15B USD 4.9 21.7 15.5 17.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309B USD 5.4 29.9 20.1 24.2
US
Arista Networks Inc
NYSE:ANET
164.8B USD 19.5 49.1 41.9 42.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
635.2B CNY 20.1 74.3 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
62.1B USD 5.5 29.4 22.1 25
FI
Nokia Oyj
OMXH:NOKIA
29.5B EUR 1.5 31.8 14.4 27.5
US
Ubiquiti Inc
NYSE:UI
34B USD 12.3 42.9 35.6 36.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
301.5B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
29.7B USD 6.2 240.9 66.3 96.3
CN
ZTE Corp
SZSE:000063
177.1B CNY 1.3 30.3 33.3 33.3
P/E Multiple
Earnings Growth PEG
US
F5 Inc
NASDAQ:FFIV
Average P/E: 723 388.2
21.7
13%
1.7
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.9
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49.1
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
74.3
76%
1
US
Motorola Solutions Inc
NYSE:MSI
29.4
24%
1.2
FI
Nokia Oyj
OMXH:NOKIA
31.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.9
4%
10.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.2
944%
0
US
Ciena Corp
NYSE:CIEN
240.9
109%
2.2
CN
ZTE Corp
SZSE:000063
30.3
8%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F5 Inc
NASDAQ:FFIV
Average EV/EBITDA: 33 121.7
15.5
13%
1.2
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.9
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.1
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
66.3
38%
1.7
CN
ZTE Corp
SZSE:000063
33.3
19%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F5 Inc
NASDAQ:FFIV
Average EV/EBIT: 37.5
17.3
15%
1.2
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.2
23%
1.1
US
Arista Networks Inc
NYSE:ANET
42.7
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.4
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
96.3
48%
2
CN
ZTE Corp
SZSE:000063
33.3
1%
33.3