First Time Loading...

Fluent Inc
NASDAQ:FLNT

Watchlist Manager
Fluent Inc Logo
Fluent Inc
NASDAQ:FLNT
Watchlist
Price: 3.97 USD
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

111.9m
-0.2%
Assets
Growth Rates:
1 Year
-39%
3 Years
-64%
5 Years
-62%
7 Years
-64%
10 Years
+795%
77.5m
+1%
Liabilities
Growth Rates:
1 Year
-14%
3 Years
-17%
5 Years
-10%
7 Years
-6%
10 Years
+3 773%
34.4m
-3%
Equity
Growth Rates:
1 Year
-63%
3 Years
-84%
5 Years
-83%
7 Years
-85%
10 Years
+225%

Balance Sheet Decomposition
Fluent Inc

111.9m
Assets
77.5m
Liabilities
111.9m
Assets
77.5m
Liabilities
Current Assets 78.4m
Cash & Short-Term Investments 15.8m
Receivables 56.5m
Other Current Assets 6.1m
Non-Current Assets 33.5m
PP&E 4m
Intangibles 28.1m
Other Non-Current Assets 1.4m
Current Liabilities 49.2m
Accounts Payable 11m
Accrued Liabilities 32.8m
Other Current Liabilities 5.4m
Non-Current Liabilities 28.2m
Long-Term Debt 25.5m
Other Non-Current Liabilities 2.8m

Balance Sheet
Fluent Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
6
14
10
17
18
19
21
35
26
16
Cash Equivalents
6
14
10
17
18
19
21
35
26
16
Total Receivables
0
21
31
36
49
61
63
70
63
57
Accounts Receivables
0
21
31
36
49
61
63
70
63
57
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
3
2
4
2
2
2
3
4
6
Total Current Assets
7
38
43
57
68
82
86
107
92
78
PP&E Net
0
1
1
1
1
13
11
8
6
4
PP&E Gross
0
1
1
1
0
13
11
8
6
4
Accumulated Depreciation
0
0
1
1
0
1
2
2
3
3
Intangible Assets
1
87
99
74
62
56
45
36
29
27
Goodwill
5
162
166
160
160
165
165
165
55
1
Other Long-Term Assets
0
1
3
25
2
3
3
2
2
1
Other Assets
5
162
166
160
160
165
165
165
55
1
Total Assets
13
N/A
289
+2 074%
312
+8%
317
+2%
293
-7%
317
+8%
310
-2%
318
+3%
184
-42%
112
-39%
Liabilities
Accounts Payable
0
9
15
7
8
22
8
16
6
11
Accrued Liabilities
1
9
6
15
22
23
34
36
38
33
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
2
4
3
4
7
7
5
5
5
Other Current Liabilities
1
1
1
8
0
1
1
1
1
0
Total Current Liabilities
1
21
26
33
33
52
50
58
50
49
Long-Term Debt
0
49
46
60
52
44
33
40
36
25
Deferred Income Tax
0
14
0
0
0
0
0
0
0
0
Other Liabilities
0
0
10
0
1
10
10
7
4
3
Total Liabilities
1
N/A
83
+6 842%
82
-1%
93
+13%
86
-7%
106
+23%
93
-12%
105
+12%
90
-14%
77
-14%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
1
85
114
167
185
187
185
195
318
382
Additional Paid In Capital
13
291
344
393
396
406
412
419
423
427
Treasury Stock
0
0
1
1
3
8
10
11
11
11
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
12
N/A
206
+1 602%
230
+12%
224
-2%
207
-8%
211
+2%
217
+3%
213
-2%
94
-56%
34
-63%
Total Liabilities & Equity
13
N/A
289
+2 074%
312
+8%
317
+2%
293
-7%
317
+8%
310
-2%
318
+3%
184
-42%
112
-39%
Shares Outstanding
Common Shares Outstanding
7
16
54
61
75
76
76
79
80
14

See Also

Summary
FLNT intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLNT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLNT stock valuation using valuation multiples.
Wall Street Estimates
FLNT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLNT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.