Fluent Inc
NASDAQ:FLNT

Watchlist Manager
Fluent Inc Logo
Fluent Inc
NASDAQ:FLNT
Watchlist
Price: 1.83 USD -2.66%
Market Cap: 52.2m USD

Relative Value

The Relative Value of one FLNT stock under the Base Case scenario is 4.81 USD. Compared to the current market price of 1.83 USD, Fluent Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLNT Relative Value
Base Case
4.81 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
Forward
0.2
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.3
Industry
17.2
Forward
-2.4
vs History
47
vs Industry
25
Median 3Y
14.9
Median 5Y
22.2
Industry
11.1
vs History
vs Industry
21
Median 3Y
-3.9
Median 5Y
-3.9
Industry
15.5
vs History
44
vs Industry
39
Median 3Y
2.9
Median 5Y
2.4
Industry
1.7
vs History
92
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
Forward
0.2
vs History
90
vs Industry
76
Median 3Y
1.3
Median 5Y
1.6
Industry
3.5
vs History
vs Industry
48
Median 3Y
-5.5
Median 5Y
11.5
Industry
8.8
Forward
-9.6
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
12.7
Forward
-2.7
vs History
47
vs Industry
30
Median 3Y
13.9
Median 5Y
22.6
Industry
10.8
vs History
vs Industry
16
Median 3Y
-4.2
Median 5Y
9.9
Industry
12.8
vs History
92
vs Industry
70
Median 3Y
1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

FLNT Competitors Multiples
Fluent Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fluent Inc
NASDAQ:FLNT
52.2m USD 0.2 -1.9 -4.8 -2.5
FR
Publicis Groupe SA
PAR:PUB
21.1B EUR 1.3 12.3 7.1 9.3
FR
Havas NV
AEX:HAVAS
14.1B EUR 0 0 0 0
UK
Informa PLC
LSE:INF
12B GBP 3.1 164.4 12.1 18.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
109B CNY 8.6 20.1 16.9 16.9
US
Omnicom Group Inc
NYSE:OMC
14.4B USD 0.9 10.8 6 6.6
US
Interpublic Group of Companies Inc
NYSE:IPG
9.6B USD 0.9 17.6 6.6 7.7
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
909.9B JPY 0.6 -3.4 4.3 6.9
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
38B CNY 0.6 -174.3 -172.1 -172.1
CN
Leo Group Co Ltd
SZSE:002131
32.7B CNY 1.7 66.9 264.5 264.5
P/E Multiple
Earnings Growth PEG
US
Fluent Inc
NASDAQ:FLNT
Average P/E: 48.7
Negative Multiple: -1.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.3
9%
1.4
FR
H
Havas NV
AEX:HAVAS
Not Available
11%
N/A
UK
Informa PLC
LSE:INF
164.4
44%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.1
9%
2.2
US
Omnicom Group Inc
NYSE:OMC
10.8
11%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
17.6
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -174.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
66.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fluent Inc
NASDAQ:FLNT
Average EV/EBITDA: 45.4
Negative Multiple: -4.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.1
3%
2.4
FR
H
Havas NV
AEX:HAVAS
Not Available
7%
N/A
UK
Informa PLC
LSE:INF
12.1
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
15%
1.1
US
Omnicom Group Inc
NYSE:OMC
6
8%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
6.6
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
1%
4.3
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -172.1 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
264.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fluent Inc
NASDAQ:FLNT
Average EV/EBIT: 47.3
Negative Multiple: -2.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.3
5%
1.9
FR
H
Havas NV
AEX:HAVAS
Not Available
7%
N/A
UK
Informa PLC
LSE:INF
18.8
23%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
9%
1.9
US
Omnicom Group Inc
NYSE:OMC
6.6
8%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.7
6%
1.3
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.9
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -172.1 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
264.5
N/A N/A