Fluent Inc
NASDAQ:FLNT

Watchlist Manager
Fluent Inc Logo
Fluent Inc
NASDAQ:FLNT
Watchlist
Price: 2.26 USD -3% Market Closed
Market Cap: 46.6m USD

Intrinsic Value

The intrinsic value of one FLNT stock under the Base Case scenario is 4 USD. Compared to the current market price of 2.26 USD, Fluent Inc is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLNT Intrinsic Value
4 USD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fluent Inc

What is Valuation History?
Compare FLNT to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FLNT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Fluent Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fluent Inc

Current Assets 51.2m
Cash & Short-Term Investments 4.8m
Receivables 37m
Other Current Assets 9.4m
Non-Current Assets 26.3m
PP&E 1.4m
Intangibles 21m
Other Non-Current Assets 3.9m
Efficiency

Free Cash Flow Analysis
Fluent Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fluent Inc

Revenue
243.9m USD
Cost of Revenue
-190.2m USD
Gross Profit
53.6m USD
Operating Expenses
-75.3m USD
Operating Income
-21.7m USD
Other Expenses
-9.5m USD
Net Income
-31.3m USD
Fundamental Scores

FLNT Profitability Score
Profitability Due Diligence

Fluent Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Net Margin is Increasing
Declining Gross Margin
20/100
Profitability
Score

Fluent Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

FLNT Solvency Score
Solvency Due Diligence

Fluent Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
37/100
Solvency
Score

Fluent Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLNT Price Targets Summary
Fluent Inc

Wall Street analysts forecast FLNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLNT is 3.06 USD with a low forecast of 3.03 USD and a high forecast of 3.15 USD.

Lowest
Price Target
3.03 USD
34% Upside
Average
Price Target
3.06 USD
35% Upside
Highest
Price Target
3.15 USD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FLNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FLNT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FLNT stock?

The intrinsic value of one FLNT stock under the Base Case scenario is 4 USD.

Is FLNT stock undervalued or overvalued?

Compared to the current market price of 2.26 USD, Fluent Inc is Undervalued by 44%.

Back to Top