
Fluent Inc
NASDAQ:FLNT

Intrinsic Value
The intrinsic value of one
FLNT
stock under the Base Case scenario is
4
USD.
Compared to the current market price of 2.26 USD,
Fluent Inc
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fluent Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Fluent Inc
Balance Sheet Decomposition
Fluent Inc
Current Assets | 51.2m |
Cash & Short-Term Investments | 4.8m |
Receivables | 37m |
Other Current Assets | 9.4m |
Non-Current Assets | 26.3m |
PP&E | 1.4m |
Intangibles | 21m |
Other Non-Current Assets | 3.9m |
Free Cash Flow Analysis
Fluent Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fluent Inc
Revenue
|
243.9m
USD
|
Cost of Revenue
|
-190.2m
USD
|
Gross Profit
|
53.6m
USD
|
Operating Expenses
|
-75.3m
USD
|
Operating Income
|
-21.7m
USD
|
Other Expenses
|
-9.5m
USD
|
Net Income
|
-31.3m
USD
|
FLNT Profitability Score
Profitability Due Diligence
Fluent Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Score
Fluent Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
FLNT Solvency Score
Solvency Due Diligence
Fluent Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Fluent Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLNT Price Targets Summary
Fluent Inc
According to Wall Street analysts, the average 1-year price target for
FLNT
is 3.06 USD
with a low forecast of 3.03 USD and a high forecast of 3.15 USD.
Dividends
Current shareholder yield for FLNT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FLNT
stock under the Base Case scenario is
4
USD.
Compared to the current market price of 2.26 USD,
Fluent Inc
is
Undervalued by 44%.