Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
FLY Firefly Aerospace Inc
F

Firefly Aerospace Inc
NASDAQ:FLY

Watchlist Manager
Firefly Aerospace Inc
NASDAQ:FLY
Watchlist
Price: 25.21 USD -0.4% Market Closed
Market Cap: $4.2B
Write Note Create Alert

DCF Value

The DCF Value for Firefly Aerospace Inc (FLY) under the Base Case is USD. Compared with the current market price of 25.21 USD, the stock appears .

Key assumptions
FLY DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 36.2%
Net Margin -62%11.6%
Cash Flow Conversion 88%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue FLY Research

Summary
FLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLY stock valuation using valuation multiples.
Wall St Estimates
FLY price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate