Firefly Aerospace Inc
NASDAQ:FLY
Income Statement
Earnings Waterfall
Firefly Aerospace Inc
Income Statement
Firefly Aerospace Inc
| Jun-2025 | Sep-2025 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
10
|
11
|
|
| Revenue |
132
N/A
|
163
+23%
|
|
| Gross Profit | |||
| Cost of Revenue |
(137)
|
(160)
|
|
| Gross Profit |
(5)
N/A
|
3
N/A
|
|
| Operating Income | |||
| Operating Expenses |
(315)
|
(386)
|
|
| Selling, General & Administrative |
(72)
|
(94)
|
|
| Research & Development |
(243)
|
(292)
|
|
| Operating Income |
(321)
N/A
|
(383)
-19%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(31)
|
(29)
|
|
| Non-Reccuring Items |
(2)
|
(32)
|
|
| Total Other Income |
(2)
|
(44)
|
|
| Pre-Tax Income |
(355)
N/A
|
(488)
-38%
|
|
| Net Income | |||
| Tax Provision |
0
|
0
|
|
| Income from Continuing Operations |
(355)
|
(488)
|
|
| Net Income (Common) |
(418)
N/A
|
(559)
-34%
|
|
| EPS (Diluted) |
-2.91
N/A
|
-3.89
-34%
|
|