First Time Loading...
F

Flywire Corp
NASDAQ:FLYW

Watchlist Manager
Flywire Corp
NASDAQ:FLYW
Watchlist
Price: 24.72 USD -0.12%
Updated: Mar 28, 2024

Intrinsic Value

Flywire Corp. engages in the provision of global payment and receivables solutions. [ Read More ]

The intrinsic value of one FLYW stock under the Base Case scenario is 23.02 USD. Compared to the current market price of 24.72 USD, Flywire Corp is Overvalued by 7%.

Key Points:
FLYW Intrinsic Value
Base Case
23.02 USD
Overvaluation 7%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Flywire Corp

Backtest FLYW Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FLYW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Flywire Corp

Current Assets 815.7m
Cash & Short-Term Investments 654.6m
Receivables 142.8m
Other Current Assets 18.2m
Non-Current Assets 264m
PP&E 15.1m
Intangibles 229.8m
Other Non-Current Assets 19.1m
Current Liabilities 273.8m
Accounts Payable 223.5m
Accrued Liabilities 43.3m
Other Current Liabilities 7m
Non-Current Liabilities 19.8m
Other Non-Current Liabilities 19.8m
Efficiency

Earnings Waterfall
Flywire Corp

Revenue
403.1m USD
Cost of Revenue
-147.3m USD
Gross Profit
255.8m USD
Operating Expenses
-277.3m USD
Operating Income
-21.5m USD
Other Expenses
13m USD
Net Income
-8.6m USD

Free Cash Flow Analysis
Flywire Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

FLYW Profitability Score
Profitability Due Diligence

Flywire Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
43/100
Profitability
Score

Flywire Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

FLYW Solvency Score
Solvency Due Diligence

Flywire Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Flywire Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLYW Price Targets Summary
Flywire Corp

Wall Street analysts forecast FLYW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLYW is 36.21 USD with a low forecast of 30.3 USD and a high forecast of 48.3 USD.

Lowest
Price Target
30.3 USD
23% Upside
Average
Price Target
36.21 USD
46% Upside
Highest
Price Target
48.3 USD
95% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

FLYW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

FLYW Price
Flywire Corp

1M 1M
-14%
6M 6M
-23%
1Y 1Y
-10%
3Y 3Y
-30%
5Y 5Y
-30%
10Y 10Y
-30%
Annual Price Range
24.72
52w Low
19.59
52w High
35.05
Price Metrics
Average Annual Return -14.11%
Standard Deviation of Annual Returns 33.45%
Max Drawdown -72%
Shares Statistics
Market Capitalization 3B USD
Shares Outstanding 122 830 000
Percentage of Shares Shorted 5.97%

FLYW Return Decomposition
Main factors of price return

What is price return decomposition?

FLYW News

Other Videos

Last Important Events
Flywire Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Flywire Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Flywire Corp

Country

United States of America

Industry

Technology

Market Cap

3B USD

Dividend Yield

0%

Description

Flywire Corp. engages in the provision of global payment and receivables solutions. The company is headquartered in Boston, Massachusetts and currently employs 665 full-time employees. The company went IPO on 2021-05-26. The firm's payments platform, global payment network and vertical-specific software help its clients get paid and help their customers pay. The firm uses its vertical-specific software and payments technology to embed within the existing accounts receivable (A/R) workflows for its clients across the education, healthcare and travel vertical markets, as well as in key business-to-business (B2B) industries. The company offers integration within its clients’ existing applications (apps) and workflows for payment acceptance and reconciliation. Its integrations supported by its application programming interfaces (APIs) include accounting and enterprise resource planning (ERP) systems, where organizations can optimize the payment experience for their customers while eliminating operational challenges. Its platform supports diverse payment methods in more than 140 currencies across 240 countries and territories.

Contact

MASSACHUSETTS
Boston
141 Tremont Street, Suite 10
+16173294524.0
https://www.flywire.com/

IPO

2021-05-26

Employees

665

Officers

CEO & Director
Mr. Michael Massaro
President & COO
Mr. Robert Orgel
Chief Technology Officer
Mr. David R. King
Executive Vice President of Global Education
Ms. Sharon Butler
CIO, CISO & Head of Internal Audit
Ms. Barbara Cousins
Vice President of Financial Planning & Analysis and Investor Relations
Mr. Akil Hollis
Show More
General Counsel & Chief Compliance Officer
Mr. Peter Butterfield
Chief Marketing Officer
Ms. Allison MacLeod
Senior Vice President of Business Operations & Corporate Development
Mr. Uday Seth
Chief People Officer
Mr. Gary Cunningham
Show Less

See Also

Discover More
What is the Intrinsic Value of one FLYW stock?

The intrinsic value of one FLYW stock under the Base Case scenario is 23.02 USD.

Is FLYW stock undervalued or overvalued?

Compared to the current market price of 24.72 USD, Flywire Corp is Overvalued by 7%.