First Time Loading...
F

Flywire Corp
NASDAQ:FLYW

Watchlist Manager
Flywire Corp
NASDAQ:FLYW
Watchlist
Price: 20.79 USD 1.17% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one FLYW stock under the Base Case scenario is 30.54 USD. Compared to the current market price of 20.79 USD, Flywire Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLYW Relative Value
Base Case
30.54 USD
Undervaluation 32%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

6.3
P/S
P/S
Price to Sales
6.3
vs History
94
vs Industry
19
Median 3Y
10.3
Median 5Y
10.3
Industry
2.3
Forward
5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-114.2
Median 5Y
-114.2
Industry
24.3
Forward
319.6
More Details
31.6
P/OCF
P/OCF
Price to OCF
31.6
vs History
83
vs Industry
19
Median 3Y
171.7
Median 5Y
171.7
Industry
17.2
More Details
34.2
P/FCFE
P/FCFE
Price to FCFE
34.2
vs History
51
vs Industry
20
Median 3Y
36
Median 5Y
36
Industry
22
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
94
vs Industry
35
Median 3Y
5.8
Median 5Y
5.8
Industry
2.7
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
94
vs Industry
25
Median 3Y
9
Median 5Y
9
Industry
2.3
Forward
3.7
More Details
7.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.4
vs History
94
vs Industry
31
Median 3Y
14.4
Median 5Y
14.4
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-238.6
Median 5Y
-238.6
Industry
13.3
Forward
26.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-114.8
Median 5Y
-114.8
Industry
16.8
Forward
174.9
More Details
23.5
EV/OCF
EV/OCF
Enterprise Value to OCF
23.5
vs History
83
vs Industry
23
Median 3Y
151.7
Median 5Y
151.7
Industry
15.7
More Details
25.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.4
vs History
59
vs Industry
22
Median 3Y
37.6
Median 5Y
37.6
Industry
18.5
More Details
9.4
EV/IC
EV/IC
Enterprise Value to IC
9.4
vs History
94
vs Industry
11
Median 3Y
13.7
Median 5Y
13.7
Industry
2.4
More Details

Multiples Across Competitors

FLYW Competitors Multiples
Flywire Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Flywire Corp
NASDAQ:FLYW
2.5B USD 6.3 -297.5 -353.7 -89.7
US
Visa Inc
NYSE:V
548.7B USD 16.1 30.3 23.1 24.1
US
Mastercard Inc
NYSE:MA
431.9B USD 17.2 38.6 28.3 29.9
US
Automatic Data Processing Inc
NASDAQ:ADP
99.8B USD 5.4 28.1 19.2 21.5
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
70.7B USD 2.4 16.7 11 13.4
US
Block Inc
NYSE:SQ
45.9B USD 2.1 4 693.7 55.8 115.6
US
Paychex Inc
NASDAQ:PAYX
43.2B USD 8.3 26 18.2 19.7
US
Fidelity National Information Services Inc
NYSE:FIS
40.6B USD 4.1 -6.1 13.6 36.6
NL
Adyen NV
AEX:ADYEN
36.6B EUR 19.6 52.4 37.1 41.8
US
Global Payments Inc
NYSE:GPN
32.4B USD 3.4 32.9 11.8 21.4

See Also

Summary
FLYW intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLYW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLYW stock valuation using valuation multiples.
Wall Street Estimates
FLYW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLYW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.