F

Flywire Corp
NASDAQ:FLYW

Watchlist Manager
Flywire Corp
NASDAQ:FLYW
Watchlist
Price: 13.47 USD 1.28% Market Closed
Market Cap: 1.6B USD

Relative Value

The Relative Value of one FLYW stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.47 USD, Flywire Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLYW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FLYW Competitors Multiples
Flywire Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Flywire Corp
NASDAQ:FLYW
1.6B USD 2.8 -675.5 30.5 69.8
US
Visa Inc
NYSE:V
624.5B USD 15.6 31.5 22.5 23.5
US
Mastercard Inc
NYSE:MA
474.8B USD 15.1 33.3 24.5 25.9
US
Automatic Data Processing Inc
NASDAQ:ADP
104.1B USD 5 25.2 17.4 19.2
US
PayPal Holdings Inc
NASDAQ:PYPL
52.6B USD 1.6 10.7 7.3 8.4
NL
Adyen NV
AEX:ADYEN
44.4B EUR 17.9 44.1 28.9 32.2
US
Paychex Inc
NASDAQ:PAYX
38.5B USD 6.4 24.1 15.1 17.3
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
31.4B USD 3 206.8 11.4 23.2
ES
Amadeus IT Group SA
MAD:AMS
25.1B EUR 3.9 18.6 11.3 14.5
US
Affirm Holdings Inc
NASDAQ:AFRM
23.7B USD 6.8 101.6 38.3 55.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Flywire Corp
NASDAQ:FLYW
Average EV/EBITDA: 19.4
30.5
163%
0.2
US
Visa Inc
NYSE:V
22.5
12%
1.9
US
Mastercard Inc
NYSE:MA
24.5
15%
1.6
US
Automatic Data Processing Inc
NASDAQ:ADP
17.4
7%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
7.3
6%
1.2
NL
Adyen NV
AEX:ADYEN
28.9
28%
1
US
Paychex Inc
NASDAQ:PAYX
15.1
12%
1.3
US
Fiserv Inc
NYSE:FI
6.6
11%
0.6
US
Fidelity National Information Services Inc
NYSE:FIS
11.4
12%
0.9
ES
Amadeus IT Group SA
MAD:AMS
11.3
8%
1.4
US
Affirm Holdings Inc
NASDAQ:AFRM
38.3
49%
0.8