
Fox Corp
NASDAQ:FOXA

Intrinsic Value
The intrinsic value of one
FOXA
stock under the Base Case scenario is
57.657
USD.
Compared to the current market price of 54.577 USD,
Fox Corp
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fox Corp
Fundamental Analysis

Fox’s heavy reliance on legacy cable subscription and affiliate fees leaves the company exposed to accelerated cord-cutting, cutting into viewer reach and weakening its leverage with distributors.
Fox’s leadership in live news and sports programming—especially the top-rated Fox News and marquee sports broadcasts—helps it maintain strong ad pricing power and reliable subscription revenue in a fragmenting media landscape.

Revenue & Expenses Breakdown
Fox Corp
Balance Sheet Decomposition
Fox Corp
Current Assets | 8.7B |
Cash & Short-Term Investments | 4.8B |
Receivables | 3.3B |
Other Current Assets | 682m |
Non-Current Assets | 14.6B |
Long-Term Investments | 1.4B |
PP&E | 2.5B |
Intangibles | 6.7B |
Other Non-Current Assets | 4.1B |
Free Cash Flow Analysis
Fox Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fox Corp
Revenue
|
16.1B
USD
|
Cost of Revenue
|
-10.5B
USD
|
Gross Profit
|
5.6B
USD
|
Operating Expenses
|
-2.5B
USD
|
Operating Income
|
3.1B
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
1.9B
USD
|
FOXA Profitability Score
Profitability Due Diligence
Fox Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Fox Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
FOXA Solvency Score
Solvency Due Diligence
Fox Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Fox Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FOXA Price Targets Summary
Fox Corp
According to Wall Street analysts, the average 1-year price target for
FOXA
is 57.706 USD
with a low forecast of 45.45 USD and a high forecast of 69.3 USD.
Dividends
Current shareholder yield for FOXA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FOXA
stock under the Base Case scenario is
57.657
USD.
Compared to the current market price of 54.577 USD,
Fox Corp
is
Undervalued by 5%.