Fox Corp
NASDAQ:FOXA

Watchlist Manager
Fox Corp Logo
Fox Corp
NASDAQ:FOXA
Watchlist
Price: 56.25 USD 2.03% Market Closed
Market Cap: 25.3B USD

Relative Value

The Relative Value of one FOXA stock under the Base Case scenario is 52.57 USD. Compared to the current market price of 56.25 USD, Fox Corp is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOXA Relative Value
Base Case
52.57 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
41
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
Forward
1.5
vs History
36
vs Industry
33
Median 3Y
13.3
Median 5Y
12.8
Industry
18.3
Forward
12.3
vs History
36
vs Industry
29
Median 3Y
9.3
Median 5Y
9.1
Industry
11.4
vs History
46
vs Industry
6
Median 3Y
13.6
Median 5Y
12.1
Industry
16
vs History
1
vs Industry
32
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8
vs History
19
vs Industry
36
Median 3Y
1.4
Median 5Y
1.5
Industry
1.6
Forward
1.6
vs History
9
vs Industry
29
Median 3Y
4
Median 5Y
4.2
Industry
3.5
vs History
11
vs Industry
32
Median 3Y
6.6
Median 5Y
6.8
Industry
9
Forward
7.7
vs History
11
vs Industry
34
Median 3Y
7.6
Median 5Y
7.7
Industry
12.8
Forward
8.8
vs History
46
vs Industry
26
Median 3Y
10.5
Median 5Y
9.9
Industry
10.9
vs History
50
vs Industry
24
Median 3Y
12.6
Median 5Y
11.7
Industry
13.5
vs History
0
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

FOXA Competitors Multiples
Fox Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fox Corp
NASDAQ:FOXA
25.3B USD 1.6 13.6 7.9 8.9
US
ViacomCBS Inc
LSE:0A65
26.6B USD 0.9 -4.8 12.6 14.4
US
Paramount Global
NASDAQ:PARA
8.7B USD 0.3 -1.6 6.7 7.6
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 12.3 7 10.3
JP
Fuji Media Holdings Inc
TSE:4676
796.5B JPY 1.4 -39.6 23 46.6
US
Nexstar Media Group Inc
NASDAQ:NXST
5.5B USD 1 8.5 5.7 9.6
JP
Nippon Television Holdings Inc
TSE:9404
763.6B JPY 1.7 16.6 8.4 10.4
JP
TBS Holdings Inc
TSE:9401
763.6B JPY 1.9 17.4 18.9 36.1
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 7.7 5.3 7.4
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.6 24.6 20.2 24.5
FR
Vivendi SE
PAR:VIV
2.8B EUR 9.5 -0.5 -22.4 -22.4
P/E Multiple
Earnings Growth PEG
US
Fox Corp
NASDAQ:FOXA
Average P/E: 14.4
13.6
13%
1
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.6 N/A N/A
LU
RTL Group SA
XETRA:RRTL
12.3
2%
6.1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -39.6 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.5
-7%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.6
N/A N/A
JP
TBS Holdings Inc
TSE:9401
17.4
N/A N/A
UK
ITV PLC
LSE:ITV
7.7
-4%
N/A
SA
M
MBC Group CJSC
SAU:4072
24.6
N/A N/A
FR
Vivendi SE
PAR:VIV
Negative Multiple: -0.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fox Corp
NASDAQ:FOXA
Average EV/EBITDA: 11.6
7.9
7%
1.1
US
V
ViacomCBS Inc
LSE:0A65
12.6
-5%
N/A
US
Paramount Global
NASDAQ:PARA
6.7
-5%
N/A
LU
RTL Group SA
XETRA:RRTL
7
9%
0.8
JP
Fuji Media Holdings Inc
TSE:4676
23
20%
1.2
US
Nexstar Media Group Inc
NASDAQ:NXST
5.7
-7%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.4
4%
2.1
JP
TBS Holdings Inc
TSE:9401
18.9
11%
1.7
UK
ITV PLC
LSE:ITV
5.3
-1%
N/A
SA
M
MBC Group CJSC
SAU:4072
20.2
54%
0.4
FR
Vivendi SE
PAR:VIV
Negative Multiple: -22.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fox Corp
NASDAQ:FOXA
Average EV/EBIT: 17.6
8.9
8%
1.1
US
V
ViacomCBS Inc
LSE:0A65
14.4
-6%
N/A
US
Paramount Global
NASDAQ:PARA
7.6
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
10.3
15%
0.7
JP
Fuji Media Holdings Inc
TSE:4676
46.6
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
9.6
-9%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
10.4
N/A N/A
JP
TBS Holdings Inc
TSE:9401
36.1
N/A N/A
UK
ITV PLC
LSE:ITV
7.4
0%
N/A
SA
M
MBC Group CJSC
SAU:4072
24.5
64%
0.4
FR
Vivendi SE
PAR:VIV
Negative Multiple: -22.4 N/A N/A