First Time Loading...

Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 40.495 USD 1.95%
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

972.6m
+6%
Assets
Growth Rates:
1 Year
+12%
3 Years
+41%
5 Years
-
7 Years
-
10 Years
-
293.4m
+10%
Liabilities
Growth Rates:
1 Year
+19%
3 Years
+117%
5 Years
-
7 Years
-
10 Years
-
679.1m
+4%
Equity
Growth Rates:
1 Year
+9%
3 Years
+23%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Jfrog Ltd

972.6m
Assets
293.4m
Liabilities
972.6m
Assets
293.4m
Liabilities
Current Assets 645.8m
Cash & Short-Term Investments 545m
Receivables 76.4m
Other Current Assets 24.4m
Non-Current Assets 326.8m
PP&E 29.1m
Intangibles 273.7m
Other Non-Current Assets 23.9m
Current Liabilities 262.2m
Accounts Payable 17m
Accrued Liabilities 44.1m
Other Current Liabilities 201.1m
Non-Current Liabilities 31.3m
Other Non-Current Liabilities 31.3m

Balance Sheet
Jfrog Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
178
39
165
68
46
85
Cash Equivalents
178
39
165
68
46
85
Short-Term Investments
0
127
434
353
398
460
Total Receivables
20
25
37
51
62
76
Accounts Receivables
20
25
37
51
62
76
Other Receivables
0
0
0
0
0
0
Other Current Assets
5
8
18
27
27
24
Total Current Assets
202
199
653
499
532
646
PP&E Net
3
4
5
33
33
29
PP&E Gross
3
4
5
33
33
29
Accumulated Depreciation
2
3
4
6
9
12
Intangible Assets
3
6
4
48
38
26
Goodwill
2
17
17
248
248
248
Other Long-Term Assets
7
13
10
25
21
24
Other Assets
2
17
17
248
248
248
Total Assets
217
N/A
238
+10%
689
+190%
853
+24%
871
+2%
973
+12%
Liabilities
Accounts Payable
3
5
10
11
15
17
Accrued Liabilities
7
8
21
35
36
44
Short-Term Debt
0
0
0
0
0
0
Other Current Liabilities
52
73
92
129
159
201
Total Current Liabilities
62
86
123
175
210
262
Long-Term Debt
0
0
0
0
0
0
Other Liabilities
18
10
13
39
37
31
Total Liabilities
80
N/A
96
+20%
135
+42%
214
+58%
246
+15%
293
+19%
Equity
Common Stock
176
176
0
0
0
0
Retained Earnings
60
65
75
139
229
290
Additional Paid In Capital
21
32
628
777
856
968
Unrealized Security Profit/Loss
0
0
0
0
1
1
Other Equity
0
0
0
1
2
0
Total Equity
137
N/A
142
+4%
554
+289%
639
+15%
625
-2%
679
+9%
Total Liabilities & Equity
217
N/A
238
+10%
689
+190%
853
+24%
871
+2%
973
+12%
Shares Outstanding
Common Shares Outstanding
81
81
92
97
101
106

See Also

Summary
FROG intrinsic value, competitors valuation, and company profile.
DCF Valuation
FROG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FROG stock valuation using valuation multiples.
Wall Street Estimates
FROG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FROG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.