First Time Loading...

Frontdoor Inc
NASDAQ:FTDR

Watchlist Manager
Frontdoor Inc Logo
Frontdoor Inc
NASDAQ:FTDR
Watchlist
Price: 36.15 USD -1.36% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1.1B
+5%
Assets
Growth Rates:
1 Year
+2%
3 Years
-15%
5 Years
+4%
7 Years
-
10 Years
-
984m
+3%
Liabilities
Growth Rates:
1 Year
-6%
3 Years
-30%
5 Years
-31%
7 Years
-
10 Years
-
162m
+19%
Equity
Growth Rates:
1 Year
+95%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Frontdoor Inc

1.1B
Assets
984m
Liabilities
1.1B
Assets
984m
Liabilities
Current Assets 412m
Cash & Short-Term Investments 378m
Receivables 4m
Other Current Assets 30m
Non-Current Assets 734m
PP&E 71m
Intangibles 646m
Other Non-Current Assets 17m
Current Liabilities 360m
Accounts Payable 70m
Accrued Liabilities 115m
Other Current Liabilities 175m
Non-Current Liabilities 624m
Long-Term Debt 573m
Other Non-Current Liabilities 51m

Balance Sheet
Frontdoor Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
168
282
296
428
597
262
292
325
Cash Equivalents
168
282
296
428
597
262
292
325
Short-Term Investments
25
25
9
7
0
0
0
0
Total Receivables
372
406
12
11
5
7
5
6
Accounts Receivables
372
406
12
11
5
7
5
6
Other Receivables
0
0
0
0
0
0
0
0
Other Current Assets
29
28
13
15
24
26
33
32
Total Current Assets
594
741
330
461
626
295
330
363
PP&E Net
24
31
47
68
75
83
77
63
PP&E Gross
24
31
47
68
75
83
77
63
Accumulated Depreciation
40
46
59
77
56
71
89
105
Intangible Assets
177
165
158
191
170
159
148
143
Goodwill
471
476
476
501
512
512
503
503
Long-Term Investments
5
2
0
0
0
0
0
0
Other Long-Term Assets
5
1
30
29
22
20
24
17
Other Assets
471
476
476
501
512
512
503
503
Total Assets
1 276
N/A
1 416
+11%
1 041
-26%
1 250
+20%
1 405
+12%
1 069
-24%
1 082
+1%
1 089
+1%
Liabilities
Accounts Payable
28
33
41
48
55
66
80
76
Accrued Liabilities
82
91
112
116
154
140
146
136
Short-Term Debt
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4
9
7
7
7
17
17
17
Other Current Liabilities
527
572
185
193
187
155
121
102
Total Current Liabilities
641
705
345
364
403
378
364
331
Long-Term Debt
10
0
977
973
968
608
592
577
Deferred Income Tax
56
38
39
45
38
41
39
25
Other Liabilities
9
12
24
47
57
40
26
20
Total Liabilities
716
N/A
755
+5%
1 385
+83%
1 429
+3%
1 466
+3%
1 067
-27%
1 021
-4%
953
-7%
Equity
Common Stock
0
0
1
1
1
1
1
1
Retained Earnings
0
0
336
188
75
53
124
296
Additional Paid In Capital
0
0
1
29
46
70
90
117
Unrealized Security Profit/Loss
560
661
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
103
162
283
Other Equity
0
0
10
21
33
19
8
5
Total Equity
560
N/A
661
+18%
344
N/A
179
+48%
61
+66%
2
N/A
61
+2 950%
136
+123%
Total Liabilities & Equity
1 276
N/A
1 416
+11%
1 041
-26%
1 250
+20%
1 405
+12%
1 069
-24%
1 082
+1%
1 089
+1%
Shares Outstanding
Common Shares Outstanding
85
85
85
85
86
83
82
78

See Also

Summary
FTDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FTDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FTDR stock valuation using valuation multiples.
Wall Street Estimates
FTDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FTDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.