Marblegate Acquisition Corp
NASDAQ:GATE
Income Statement
Earnings Waterfall
Marblegate Acquisition Corp
Income Statement
Marblegate Acquisition Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
(1)
N/A
|
(1)
-55%
|
(1)
-29%
|
(1)
-25%
|
(2)
-31%
|
(4)
-135%
|
(5)
-24%
|
(6)
-15%
|
(6)
-3%
|
(4)
+31%
|
(3)
+17%
|
(3)
+11%
|
(3)
+13%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-56%
|
(0)
+33%
|
1
N/A
|
2
+108%
|
(0)
N/A
|
(2)
-258%
|
(4)
-127%
|
(5)
-45%
|
(4)
+34%
|
(3)
+16%
|
(3)
+11%
|
(2)
+11%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-56%
|
(0)
+33%
|
1
N/A
|
1
+98%
|
(1)
N/A
|
(2)
-105%
|
(4)
-79%
|
(5)
-32%
|
(4)
+34%
|
(3)
+16%
|
(3)
+11%
|
(2)
+11%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
-0.09
N/A
|
-0.18
-100%
|
-0.34
-89%
|
-0.45
-32%
|
-0.29
+36%
|
-0.25
+14%
|
-0.23
+8%
|
-0.2
+13%
|
|