M

Marblegate Acquisition Corp
NASDAQ:GATE

Watchlist Manager
Marblegate Acquisition Corp
NASDAQ:GATE
Watchlist
Price: 36.05 USD Market Closed
Market Cap: 417.5m USD

Relative Value

There is not enough data to reliably calculate the relative value of GATE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GATE Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
5
Median 3Y
-47.7
Median 5Y
-53.1
Industry
16.6
vs History
vs Industry
Median 3Y
-107.6
Median 5Y
-109
Industry
10.1
vs History
vs Industry
0
Median 3Y
-229.8
Median 5Y
-313.7
Industry
13.6
vs History
vs Industry
38
Median 3Y
-8.3
Median 5Y
-8.3
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.5
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-50.8
Industry
10.8
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-50.8
Industry
12.8
vs History
vs Industry
Median 3Y
-110.1
Median 5Y
-111.3
Industry
11.3
vs History
vs Industry
Median 3Y
-110.1
Median 5Y
-111.3
Industry
12
vs History
2
vs Industry
4
Median 3Y
16.5
Median 5Y
16.4
Industry
1.5

Multiples Across Competitors

GATE Competitors Multiples
Marblegate Acquisition Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marblegate Acquisition Corp
NASDAQ:GATE
417.5m USD 0 -174.4 -163.6 -163.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 620 529 -7 620 525.4 -7 620 525.4
US
GE Vernova LLC
NYSE:GEV
133.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
94B USD 273.3 3 125.6 2 656.6 2 749.8
NL
Nepi Rockcastle NV
JSE:NRP
81.6B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
68B USD 0 0 0 0
US
Coupang Inc
F:788
43.4B EUR 1.6 196 45.2 82.9
IN
Vasundhara Rasayans Ltd
BSE:538634
3.4T INR 9 139.2 57 759.2 53 993.6 56 958.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
549.3T IDR 16.4 91.5 44.9 44.9
US
Circle Internet Group Inc
NYSE:CRCL
33.2B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
M
Marblegate Acquisition Corp
NASDAQ:GATE
Average P/S: 2 357.6
Not Available
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
8%
N/A
US
C
China Industrial Group Inc
OTC:CIND
273.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.6
14%
0.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
9 139.2
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
16.4
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
US
M
Marblegate Acquisition Corp
NASDAQ:GATE
Average P/E: 15 293.1
Negative Multiple: -174.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 620 529 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
40%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 125.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
196
126%
1.6
IN
V
Vasundhara Rasayans Ltd
BSE:538634
57 759.2
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
91.5
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Marblegate Acquisition Corp
NASDAQ:GATE
Average EV/EBITDA: 14 185.1
Negative Multiple: -163.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 620 525.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 656.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
45.2
55%
0.8
IN
V
Vasundhara Rasayans Ltd
BSE:538634
53 993.6
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
44.9
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Marblegate Acquisition Corp
NASDAQ:GATE
Average EV/EBIT: 14 959
Negative Multiple: -163.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 620 525.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 749.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
82.9
77%
1.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
56 958.5
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
44.9
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A