Marblegate Acquisition Corp
NASDAQ:GATE
Intrinsic Value
The intrinsic value of one GATE stock under the Base Case scenario is 0.06 USD. Compared to the current market price of 36.05 USD, Marblegate Acquisition Corp is Overvalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Marblegate Acquisition Corp
Balance Sheet Decomposition
Marblegate Acquisition Corp
Current Assets | 109.7k |
Cash & Short-Term Investments | 71.5k |
Other Current Assets | 38.2k |
Non-Current Assets | 4.1m |
Long-Term Investments | 4.1m |
Other Non-Current Assets | 100 |
Free Cash Flow Analysis
Marblegate Acquisition Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Marblegate Acquisition Corp
Revenue
|
0
USD
|
Operating Expenses
|
-2.6m
USD
|
Operating Income
|
-2.6m
USD
|
Other Expenses
|
177.6k
USD
|
Net Income
|
-2.4m
USD
|
GATE Profitability Score
Profitability Due Diligence
Marblegate Acquisition Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Marblegate Acquisition Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
GATE Solvency Score
Solvency Due Diligence
Marblegate Acquisition Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
Marblegate Acquisition Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GATE Price Targets Summary
Marblegate Acquisition Corp
Dividends
Current shareholder yield for GATE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?