Golden Entertainment Inc
NASDAQ:GDEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sos Ltd
NYSE:SOS
|
CN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.3), the stock would be worth $16.41 (42% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 35.1 | $28.35 |
0%
|
| 3-Year Average | 20.3 | $16.41 |
-42%
|
| 5-Year Average | 14.9 | $12.07 |
-57%
|
| Industry Average | 18.1 | $14.61 |
-48%
|
| Country Average | 19.6 | $15.87 |
-44%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$1.1B
|
/ |
Jan 2026
$31.8m
|
= |
|
|
$1.1B
|
/ |
Dec 2026
$52.5m
|
= |
|
|
$1.1B
|
/ |
Dec 2027
$62.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Golden Entertainment Inc
NASDAQ:GDEN
|
742.3m USD | 35.1 | -122.8 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
35.6B USD | 15.2 | 21.9 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 14.9 | 18 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
147.9B HKD | 13.7 | 13.9 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.2B GBP | 40.9 | -45.9 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
136.2B HKD | 16.9 | 19.1 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
123.7B SEK | 8.9 | 11.2 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.7B EUR | 13.8 | 20 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.5B USD | -1 132.3 | 3 097 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 17.4 | 33.6 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
10.7B ZAR | 6.1 | 6.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Golden Entertainment Inc
Glance View
Golden Entertainment, Inc. engages in the development, finance, management, and ownership of casino properties. The company is headquartered in Las Vegas, Nevada and currently employs 6,300 full-time employees. The firm operates in two different divisions such as distributed gaming and resort and casino operations, and multiple jurisdictions throughout the country. Its Casinos segment involves the operation of ten resort casino properties in Nevada and Maryland. The Company’s Distributed Gaming segment involves the installation, maintenance, and operation of slots and amusement devices in non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores, and grocery stores in Nevada and Montana, and the operation of branded taverns targeting local patrons located primarily in the greater Las Vegas, Nevada metropolitan area. Golden Entertainment operates approximately 16,000 slots, 120 table games, and approximately 6,200 hotel rooms. The company owns nine casino resorts and nine in Southern Nevada and one in Maryland.
