N

Nexters Inc
NASDAQ:GDEV

Watchlist Manager
Nexters Inc
NASDAQ:GDEV
Watchlist
Price: 18.4 USD 12.54% Market Closed
Market Cap: 333.6m USD

Intrinsic Value

The intrinsic value of one GDEV stock under the Base Case scenario is 25.73 USD. Compared to the current market price of 18.4 USD, Nexters Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDEV Intrinsic Value
25.73 USD
Undervaluation 28%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Nexters Inc

Valuation History Unavailable

Historical valuation for GDEV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare GDEV to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GDEV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nexters Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nexters Inc

Current Assets 179.6m
Cash & Short-Term Investments 134.8m
Receivables 38.1m
Other Current Assets 6.7m
Non-Current Assets 92.6m
Long-Term Investments 16.1m
PP&E 2.9m
Intangibles 6.3m
Other Non-Current Assets 67.3m
Efficiency

Free Cash Flow Analysis
Nexters Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nexters Inc

Revenue
420.9m USD
Cost of Revenue
-142m USD
Gross Profit
278.9m USD
Operating Expenses
-238.4m USD
Operating Income
40.5m USD
Other Expenses
-15m USD
Net Income
25.5m USD
Fundamental Scores

GDEV Profitability Score
Profitability Due Diligence

Nexters Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

Nexters Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

GDEV Solvency Score
Solvency Due Diligence

Nexters Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Nexters Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDEV Price Targets Summary
Nexters Inc

Wall Street analysts forecast GDEV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GDEV is 58.14 USD with a low forecast of 44.44 USD and a high forecast of 73.5 USD.

Lowest
Price Target
44.44 USD
142% Upside
Average
Price Target
58.14 USD
216% Upside
Highest
Price Target
73.5 USD
299% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GDEV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GDEV stock?

The intrinsic value of one GDEV stock under the Base Case scenario is 25.73 USD.

Is GDEV stock undervalued or overvalued?

Compared to the current market price of 18.4 USD, Nexters Inc is Undervalued by 28%.

Back to Top