Intrinsic Value

The intrinsic value of Nexters Inc (GDEV) under the Base Case is 37.6499 USD per share. Compared with the current market price of 10.4663 USD, the stock appears Undervalued by 72% .

The intrinsic value is calculated using the DCF method. The model assumes net margin jumps to 19% in 2026, higher than in any of the last six years, before easing to 9.4% by 2031. If net margin stayed at its five-year average of 1.5%, the estimate would be about $5.29.

Do our valuations actually work? See backtest results .

GDEV Intrinsic Value
$37.6499
Undervaluation 72%
Intrinsic Value
Price $10.4663
N

GDEV is cheaper than usual. This is its cheapest valuation in the past 5 years.

Monitor GDEV
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $30.12
Get notified when the price drops into your buy zone
Intrinsic Value $37.65
Margin of Safety 20% $30.12
Current Price $10.47
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GDEV

Fundamental Analysis

What Nexters Does

Media Communication Services

Nexters Inc. makes free-to-play mobile and social games. The company develops, publishes, and runs games that players download on phones or play on online platforms, then keeps those games updated with new content and events so people keep coming back.

Headquarters
British Virgin Islands VG
IPO date
Oct 2, 2020
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Nexters Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

GDEV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GDEV stock?

The intrinsic value for Nexters Inc (GDEV) under the Base Case is 37.6499 USD.

Is GDEV stock undervalued or overvalued?

Compared with the current market price of 10.4663 USD, the stock appears Undervalued by 72% .

Back to Top