N

Nexters Inc
NASDAQ:GDEV

Watchlist Manager
Nexters Inc
NASDAQ:GDEV
Watchlist
Price: 14.8564 USD -3.26% Market Closed
Market Cap: 269.3m USD

Income Statement

Earnings Waterfall
Nexters Inc

Revenue
425.1m USD
Cost of Revenue
-143.9m USD
Gross Profit
281.2m USD
Operating Expenses
-221.3m USD
Operating Income
59.9m USD
Other Expenses
-16.8m USD
Net Income
43.2m USD

Income Statement
Nexters Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
261
N/A
289
+11%
335
+16%
386
+15%
434
+12%
474
+9%
490
+3%
499
+2%
480
-4%
462
-4%
458
-1%
465
+1%
571
+23%
443
-22%
433
-2%
421
-3%
411
-2%
425
+3%
Gross Profit
Cost of Revenue
(93)
(98)
(107)
(117)
(136)
(139)
(146)
(156)
(174)
(182)
(180)
(161)
(197)
(149)
(146)
(142)
(140)
(144)
Gross Profit
168
N/A
191
+13%
228
+20%
269
+18%
298
+11%
335
+12%
343
+3%
344
+0%
306
-11%
281
-8%
279
-1%
304
+9%
375
+23%
294
-21%
287
-2%
279
-3%
271
-3%
281
+4%
Operating Income
Operating Expenses
(170)
(195)
(257)
(272)
(296)
(413)
(363)
(199)
(224)
(329)
(346)
(265)
(338)
(244)
(251)
(238)
(215)
(221)
Selling, General & Administrative
(169)
(193)
(255)
(269)
(288)
(280)
(226)
(184)
(182)
(219)
(243)
(256)
(329)
(238)
(248)
(234)
(216)
(222)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(3)
(2)
(3)
(4)
(7)
(8)
(8)
(6)
0
0
0
(3)
0
(1)
Other Operating Expenses
(0)
(0)
(2)
(2)
(5)
(131)
(133)
(10)
(35)
(103)
(95)
(3)
(9)
(6)
(1)
(2)
2
1
Operating Income
(2)
N/A
(4)
-129%
(29)
-649%
(4)
+88%
2
N/A
(78)
N/A
(19)
+75%
145
N/A
82
-43%
(49)
N/A
(68)
-38%
38
N/A
36
-5%
50
+38%
36
-29%
40
+13%
56
+39%
60
+6%
Pre-Tax Income
Interest Income Expense
2
1
1
(0)
(3)
(4)
(6)
(11)
(10)
(9)
(5)
(0)
(3)
(2)
1
(12)
(11)
(13)
Non-Reccuring Items
0
0
0
(125)
(125)
0
0
(5)
(63)
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
(0)
13
10
20
20
2
2
6
10
12
16
5
6
2
1
1
Pre-Tax Income
0
N/A
(3)
N/A
(28)
-977%
(116)
-313%
(116)
-1%
(62)
+47%
(5)
+92%
130
N/A
11
-91%
(52)
N/A
(63)
-22%
50
N/A
49
-1%
53
+7%
44
-17%
30
-31%
46
+54%
49
+5%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(5)
(4)
(3)
(2)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
Income from Continuing Operations
(1)
(4)
(29)
(117)
(117)
(64)
(8)
126
7
(54)
(65)
46
45
48
39
26
41
43
Income to Minority Interest
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
(1)
N/A
(6)
-688%
(37)
-483%
(129)
-252%
(118)
+9%
(82)
+30%
(33)
+60%
102
N/A
7
-93%
(35)
N/A
(42)
-22%
46
N/A
45
-3%
48
+8%
39
-19%
26
-34%
41
+62%
43
+5%
EPS (Diluted)
0
N/A
-0.03
N/A
-0.18
-500%
-0.65
-261%
-0.6
+8%
-0.41
+32%
-0.16
+61%
0.51
N/A
0.04
-92%
-0.17
N/A
-2.12
-1 147%
2.3
N/A
3.09
+34%
2.62
-15%
2.1
-20%
1.38
-34%
2.23
+62%
2.33
+4%