N

Nexters Inc
NASDAQ:GDEV

Watchlist Manager
Nexters Inc
NASDAQ:GDEV
Watchlist
Price: 15.19 USD
Market Cap: $275.4m

Relative Value

The Relative Value of one GDEV stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.19 USD, Nexters Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDEV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GDEV Competitors Multiples
Nexters Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Nexters Inc
NASDAQ:GDEV
275.4m USD 0.7 7.3 3 3.3
CN
NetEase Inc
NASDAQ:NTES
79B USD 4.9 15.1 10.8 11.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.5B USD 3 44.7 34.7 34.7
JP
Nintendo Co Ltd
TSE:7974
9.8T JPY 5.6 26.6 23.9 25.2
US
Electronic Arts Inc
NASDAQ:EA
49.8B USD 6.8 56.3 32 40.1
US
Roblox Corp
NYSE:RBLX
47.6B USD 10.7 -49.2 -50.7 -41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.9B USD 5.8 -9 42 -99.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
144.3B CNY 4.2 38.3 23.7 23.7
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.7 25.5 17.2 18.8
JP
Konami Holdings Corp
TSE:9766
2.4T JPY 5.2 28.2 14.6 18.6
P/E Multiple
Earnings Growth PEG
VG
N
Nexters Inc
NASDAQ:GDEV
Average P/E: 30.7
7.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.1
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
44.7
97%
0.5
JP
Nintendo Co Ltd
TSE:7974
26.6
31%
0.9
US
Electronic Arts Inc
NASDAQ:EA
56.3
32%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.3
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
25.5
2%
12.8
JP
Konami Holdings Corp
TSE:9766
28.2
21%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VG
N
Nexters Inc
NASDAQ:GDEV
Average EV/EBITDA: 22.7
3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.8
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
34.7
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
23.9
36%
0.7
US
Electronic Arts Inc
NASDAQ:EA
32
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -50.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.2
7%
2.5
JP
Konami Holdings Corp
TSE:9766
14.6
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VG
N
Nexters Inc
NASDAQ:GDEV
Average EV/EBIT: 22.8
3.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.5
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
34.7
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
25.2
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.1
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -41 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -99.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
18.8
N/A N/A
JP
Konami Holdings Corp
TSE:9766
18.6
N/A N/A