First Time Loading...
N

Nexters Inc
NASDAQ:GDEV

Watchlist Manager
Nexters Inc
NASDAQ:GDEV
Watchlist
Price: 2.23 USD -1.76% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one GDEV stock under the Base Case scenario is 5.24 USD. Compared to the current market price of 2.23 USD, Nexters Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDEV Relative Value
Base Case
5.24 USD
Undervaluation 57%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
59
Median 3Y
2.7
Median 5Y
2.7
Industry
1.5
vs History
vs Industry
8
Median 3Y
-13.3
Median 5Y
-13.5
Industry
18.8
vs History
18
vs Industry
21
Median 3Y
14.7
Median 5Y
14
Industry
11.6
vs History
15
vs Industry
20
Median 3Y
14.8
Median 5Y
14.2
Industry
15.9
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9.2
Industry
1.8
vs History
86
vs Industry
66
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
vs History
86
vs Industry
69
Median 3Y
3.7
Median 5Y
3.7
Industry
3.5
vs History
vs Industry
50
Median 3Y
-6.7
Median 5Y
-15.7
Industry
9.2
vs History
vs Industry
46
Median 3Y
-6.1
Median 5Y
-15
Industry
13.1
vs History
45
vs Industry
28
Median 3Y
11.8
Median 5Y
11.8
Industry
10.7
vs History
45
vs Industry
28
Median 3Y
12.1
Median 5Y
12
Industry
13.3
vs History
72
vs Industry
30
Median 3Y
4.6
Median 5Y
4.4
Industry
1.5

Multiples Across Competitors

GDEV Competitors Multiples
Nexters Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Nexters Inc
NASDAQ:GDEV
440.2m USD 1 -10.5 -4.8 -4.4
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
61.9B USD 4.3 15.3 11.1 12.3
JP
Nintendo Co Ltd
TSE:7974
8.9T JPY 5.2 18 12 12.3
SG
Sea Ltd
NYSE:SE
38.5B USD 2.9 255.4 111.5 111.5
US
Electronic Arts Inc
NASDAQ:EA
34.4B USD 4.5 31.9 16.6 21.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.6B USD 4.6 -17 29 -25.1
US
Roblox Corp
NYSE:RBLX
22.7B USD 8.1 -19.7 -20.6 -17.2
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.6 10.3 11
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Group Corp
XMUN:KOA
7.6B EUR 3.8 24.8 12 15.7
P/E Multiple
Earnings Growth
VG
N
Nexters Inc
NASDAQ:GDEV
Average P/E: 58.5
Negative Multiple: -10.5
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.3
40%
JP
Nintendo Co Ltd
TSE:7974
18
-4%
SG
Sea Ltd
NYSE:SE
255.4
839%
US
Electronic Arts Inc
NASDAQ:EA
31.9
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.6
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
K
Konami Group Corp
XMUN:KOA
24.8
86%
EV/EBIT Multiple
EBIT Growth
VG
N
Nexters Inc
NASDAQ:GDEV
Average EV/EBIT: 34.7
Negative Multiple: -4.4
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
12.3
53%
JP
Nintendo Co Ltd
TSE:7974
12.3
N/A
SG
Sea Ltd
NYSE:SE
111.5
530%
US
Electronic Arts Inc
NASDAQ:EA
21.1
88%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -17.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
11
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
JP
K
Konami Group Corp
XMUN:KOA
15.7
N/A

See Also

Discover More