N

Nexters Inc
NASDAQ:GDEV

Watchlist Manager
Nexters Inc
NASDAQ:GDEV
Watchlist
Price: 16.49 USD 2.65% Market Closed
Market Cap: 299m USD
Section:
 

Relative Value

The Relative Value of one GDEV stock under the Base Case scenario is 25.7 USD. Compared to the current market price of 16.49 USD, Nexters Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDEV Relative Value
Base Case
25.7 USD
Undervaluation 36%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
82
vs Industry
70
Median 3Y
1
Median 5Y
6.2
Industry
1.5
Forward
0.7
More Details
6.9
P/E
P/E
Price to Earnings
6.9
vs History
44
vs Industry
43
Median 3Y
9.6
Median 5Y
6.1
Industry
17.2
Forward
4.3
More Details
22.9
P/OCF
P/OCF
Price to OCF
22.9
vs History
55
vs Industry
37
Median 3Y
22.4
Median 5Y
24.8
Industry
11
More Details
27.2
P/FCFE
P/FCFE
Price to FCFE
27.2
vs History
53
vs Industry
33
Median 3Y
25.7
Median 5Y
29.2
Industry
15.5
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-77.8
Industry
1.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
80
vs Industry
77
Median 3Y
0.8
Median 5Y
6.2
Industry
1.6
Forward
0.5
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
80
vs Industry
78
Median 3Y
1.2
Median 5Y
9.4
Industry
3.5
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
46
vs Industry
53
Median 3Y
5.9
Median 5Y
3.1
Industry
8.9
Forward
2.7
More Details
3.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.7
vs History
47
vs Industry
48
Median 3Y
7.1
Median 5Y
3.4
Industry
12.7
Forward
3
More Details
17.1
EV/OCF
EV/OCF
Enterprise Value to OCF
17.1
vs History
49
vs Industry
45
Median 3Y
15.7
Median 5Y
16.7
Industry
10.6
More Details
17.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.8
vs History
49
vs Industry
42
Median 3Y
16.4
Median 5Y
17.2
Industry
12.6
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
73
vs Industry
51
Median 3Y
2.2
Median 5Y
2.8
Industry
1.4
More Details

Multiples Across Competitors

GDEV Competitors Multiples
Nexters Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Nexters Inc
NASDAQ:GDEV
299m USD 0.7 6.9 3.4 3.7
CN
NetEase Inc
NASDAQ:NTES
86.3B USD 5.5 16.9 12.5 13.3
JP
Nintendo Co Ltd
TSE:7974
13T JPY 7.5 35.3 33.8 35.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
70.4B USD 3.4 50.1 39.1 39.1
US
Roblox Corp
NYSE:RBLX
60.3B USD 13.5 -63.1 -65.6 -53
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.3 -11.3 52.5 -124.6
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.4 17.9 19.6
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.4 17.9 23.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.7B CNY 3.6 33.1 20.6 20.6
P/E Multiple
Earnings Growth PEG
VG
N
Nexters Inc
NASDAQ:GDEV
Average P/E: 32.8
6.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.9
17%
1
JP
Nintendo Co Ltd
TSE:7974
35.3
32%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.1
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
26.4
0%
N/A
JP
Konami Holdings Corp
TSE:9766
34.4
21%
1.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.1
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VG
N
Nexters Inc
NASDAQ:GDEV
Average EV/EBITDA: 25.5
3.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.5
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
33.8
37%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.1
76%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -65.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.5
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
17.9
5%
3.6
JP
Konami Holdings Corp
TSE:9766
17.9
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.6
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VG
N
Nexters Inc
NASDAQ:GDEV
Average EV/EBIT: 25
3.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.3
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
35.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.1
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.6 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.6
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.1
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.6
48%
0.4

See Also

Summary
GDEV intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDEV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDEV stock valuation using valuation multiples.
Wall Street Estimates
GDEV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDEV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.