Gladstone Capital Corp
NASDAQ:GLAD
Cash Flow Statement
Cash Flow Statement
Gladstone Capital Corp
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
8
|
9
|
11
|
11
|
11
|
10
|
9
|
12
|
11
|
14
|
16
|
14
|
15
|
19
|
20
|
22
|
24
|
20
|
19
|
19
|
15
|
13
|
(3)
|
(6)
|
(21)
|
(32)
|
(10)
|
(14)
|
4
|
19
|
17
|
16
|
16
|
12
|
(4)
|
(17)
|
(21)
|
(25)
|
(18)
|
(14)
|
(8)
|
2
|
0
|
9
|
32
|
34
|
35
|
17
|
11
|
1
|
13
|
36
|
8
|
(1)
|
(16)
|
(14)
|
11
|
21
|
32
|
32
|
17
|
23
|
28
|
34
|
19
|
8
|
8
|
5
|
20
|
24
|
(13)
|
(7)
|
(2)
|
10
|
59
|
62
|
84
|
84
|
71
|
48
|
20
|
14
|
17
|
35
|
43
|
57
|
69
|
76
|
95
|
101
|
87
|
75
|
57
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
1
|
3
|
49
|
49
|
50
|
2
|
125
|
150
|
193
|
(4)
|
110
|
125
|
119
|
8
|
114
|
96
|
104
|
50
|
143
|
130
|
147
|
20
|
101
|
112
|
76
|
4
|
89
|
105
|
104
|
41
|
47
|
33
|
40
|
28
|
4
|
(11)
|
(35)
|
(12)
|
(15)
|
(16)
|
3
|
9
|
18
|
5
|
(18)
|
10
|
19
|
37
|
35
|
9
|
0
|
(10)
|
(10)
|
6
|
(1)
|
(5)
|
(11)
|
5
|
17
|
17
|
21
|
6
|
2
|
40
|
33
|
28
|
16
|
(33)
|
(35)
|
(57)
|
(54)
|
(40)
|
(16)
|
12
|
18
|
16
|
3
|
(2)
|
(13)
|
(23)
|
(29)
|
(48)
|
(56)
|
(41)
|
(31)
|
(11)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
7
|
0
|
9
|
9
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
1
|
3
|
4
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
9
|
8
|
11
|
10
|
12
|
13
|
12
|
14
|
16
|
18
|
20
|
21
|
22
|
22
|
22
|
21
|
21
|
20
|
20
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
1
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(97)
|
(146)
|
(158)
|
(156)
|
(79)
|
(193)
|
(225)
|
(261)
|
(13)
|
(163)
|
(195)
|
(285)
|
(140)
|
(285)
|
(226)
|
(150)
|
(108)
|
(115)
|
(108)
|
(60)
|
72
|
(22)
|
(14)
|
(8)
|
66
|
(34)
|
(61)
|
(134)
|
(89)
|
(77)
|
(69)
|
(38)
|
6
|
20
|
38
|
79
|
12
|
3
|
(9)
|
(8)
|
(20)
|
(60)
|
(75)
|
(69)
|
(93)
|
15
|
38
|
9
|
40
|
4
|
(15)
|
(28)
|
(36)
|
(104)
|
(79)
|
(45)
|
(42)
|
(49)
|
(0)
|
(22)
|
(17)
|
2
|
(49)
|
(71)
|
(73)
|
(36)
|
(56)
|
(10)
|
(41)
|
(62)
|
(3)
|
(71)
|
(108)
|
(68)
|
(159)
|
(129)
|
(52)
|
(116)
|
(89)
|
(15)
|
(43)
|
8
|
73
|
41
|
(51)
|
|
| Cash from Operating Activities |
4
N/A
|
7
+67%
|
8
+15%
|
10
+28%
|
11
+9%
|
10
-12%
|
12
+17%
|
11
-8%
|
13
+21%
|
(83)
N/A
|
(83)
+0%
|
(94)
-14%
|
(92)
+2%
|
(62)
+33%
|
(49)
+20%
|
(55)
-12%
|
(46)
+17%
|
7
N/A
|
(33)
N/A
|
(51)
-56%
|
(147)
-189%
|
(117)
+21%
|
(158)
-35%
|
(133)
+15%
|
(53)
+60%
|
(80)
-52%
|
(4)
+95%
|
12
N/A
|
74
+498%
|
96
+29%
|
98
+2%
|
115
+18%
|
84
-27%
|
87
+3%
|
67
-22%
|
41
-40%
|
(47)
N/A
|
(68)
-46%
|
(55)
+20%
|
(53)
+3%
|
(12)
+78%
|
26
N/A
|
26
-2%
|
28
+8%
|
53
+92%
|
32
-39%
|
22
-32%
|
10
-53%
|
12
+11%
|
0
-96%
|
(41)
N/A
|
(57)
-41%
|
(51)
+11%
|
(74)
-46%
|
34
N/A
|
59
+73%
|
30
-49%
|
60
+102%
|
25
-58%
|
7
-73%
|
(6)
N/A
|
(13)
-121%
|
(81)
-525%
|
(56)
+32%
|
(21)
+62%
|
(18)
+16%
|
(24)
-36%
|
24
N/A
|
3
-86%
|
9
+177%
|
28
+206%
|
(21)
N/A
|
(45)
-110%
|
(46)
-3%
|
(10)
+79%
|
(30)
-216%
|
16
N/A
|
(14)
N/A
|
(32)
-128%
|
28
N/A
|
(40)
N/A
|
(76)
-91%
|
(36)
+53%
|
(126)
-250%
|
(92)
+28%
|
(11)
+88%
|
(72)
-559%
|
(44)
+39%
|
32
N/A
|
3
-90%
|
53
+1 548%
|
119
+123%
|
85
-28%
|
(5)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(61)
|
(40)
|
(2)
|
5
|
21
|
10
|
18
|
(9)
|
(62)
|
0
|
(46)
|
(36)
|
4
|
0
|
42
|
52
|
69
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(61)
N/A
|
(40)
+34%
|
(2)
+95%
|
5
N/A
|
20
+293%
|
10
-50%
|
18
+75%
|
(9)
N/A
|
(62)
-588%
|
0
N/A
|
(46)
N/A
|
(36)
+21%
|
4
N/A
|
0
N/A
|
42
N/A
|
52
+24%
|
69
+32%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-465%
|
(2)
-1 811%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
25
|
25
|
0
|
0
|
0
|
1
|
15
|
15
|
15
|
59
|
57
|
108
|
164
|
118
|
106
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(38)
|
0
|
(38)
|
1
|
1
|
21
|
20
|
19
|
19
|
17
|
17
|
21
|
(37)
|
(50)
|
(48)
|
(44)
|
22
|
17
|
19
|
21
|
17
|
(27)
|
(30)
|
(39)
|
(40)
|
12
|
19
|
30
|
27
|
19
|
10
|
0
|
5
|
15
|
29
|
43
|
87
|
77
|
64
|
55
|
19
|
24
|
24
|
22
|
21
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
34
|
41
|
40
|
39
|
21
|
12
|
15
|
1
|
(7)
|
(3)
|
29
|
60
|
113
|
94
|
77
|
3
|
(28)
|
7
|
(15)
|
30
|
(41)
|
(68)
|
(73)
|
(100)
|
(63)
|
(66)
|
(49)
|
(20)
|
63
|
83
|
71
|
71
|
34
|
(2)
|
(1)
|
(10)
|
(29)
|
(12)
|
(8)
|
5
|
38
|
51
|
97
|
115
|
70
|
91
|
(26)
|
(57)
|
(31)
|
(56)
|
(29)
|
(3)
|
9
|
73
|
154
|
125
|
87
|
17
|
29
|
(18)
|
(0)
|
14
|
27
|
79
|
113
|
100
|
26
|
42
|
(18)
|
15
|
41
|
(13)
|
68
|
102
|
55
|
135
|
84
|
(37)
|
34
|
22
|
(41)
|
23
|
(24)
|
(92)
|
(38)
|
77
|
|
| Cash Paid for Dividends |
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(14)
|
(15)
|
(16)
|
(17)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
(27)
|
(31)
|
(33)
|
(35)
|
(35)
|
(31)
|
(27)
|
(22)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(30)
|
(32)
|
(35)
|
(39)
|
(41)
|
(43)
|
(43)
|
(52)
|
(53)
|
(53)
|
(55)
|
|
| Other |
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(0)
|
(1)
|
2
|
3
|
2
|
1
|
(1)
|
(2)
|
(3)
|
0
|
2
|
1
|
1
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(7)
|
|
| Cash from Financing Activities |
(5)
N/A
|
(7)
-46%
|
(8)
-22%
|
(9)
-6%
|
(10)
-18%
|
(11)
-7%
|
(15)
-41%
|
4
N/A
|
17
+325%
|
47
+174%
|
49
+4%
|
47
-5%
|
29
-39%
|
(4)
N/A
|
(1)
+69%
|
(16)
-1 225%
|
(23)
-45%
|
(7)
+70%
|
23
N/A
|
54
+130%
|
150
+180%
|
128
-15%
|
160
+25%
|
137
-14%
|
55
-60%
|
75
+38%
|
1
-98%
|
(9)
N/A
|
(75)
-754%
|
(97)
-29%
|
(97)
-1%
|
(121)
-25%
|
(82)
+32%
|
(84)
-2%
|
(67)
+20%
|
(36)
+47%
|
48
N/A
|
67
+40%
|
54
-20%
|
52
-4%
|
13
-74%
|
(23)
N/A
|
(20)
+13%
|
(26)
-34%
|
(45)
-72%
|
(28)
+38%
|
(24)
+14%
|
(13)
+48%
|
(20)
-62%
|
(8)
+61%
|
38
N/A
|
56
+49%
|
51
-9%
|
72
+41%
|
(26)
N/A
|
(58)
-121%
|
(33)
+44%
|
(58)
-77%
|
(33)
+42%
|
(8)
+77%
|
8
N/A
|
12
+49%
|
80
+581%
|
52
-35%
|
16
-69%
|
15
-11%
|
20
+37%
|
(25)
N/A
|
(6)
+77%
|
4
N/A
|
(27)
N/A
|
21
N/A
|
47
+121%
|
33
-30%
|
9
-72%
|
34
+261%
|
(17)
N/A
|
12
N/A
|
32
+157%
|
(32)
N/A
|
40
N/A
|
78
+97%
|
41
-47%
|
134
+228%
|
92
-31%
|
10
-89%
|
67
+559%
|
40
-40%
|
(32)
N/A
|
(2)
+93%
|
(53)
-2 173%
|
(122)
-129%
|
(71)
+41%
|
36
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(61)
N/A
|
(40)
+35%
|
(2)
+94%
|
7
N/A
|
21
+214%
|
9
-57%
|
14
+53%
|
6
-60%
|
(32)
N/A
|
(35)
-9%
|
(79)
-124%
|
(83)
-5%
|
(59)
+28%
|
(65)
-11%
|
(8)
+88%
|
(19)
-136%
|
(0)
+98%
|
0
N/A
|
(9)
N/A
|
3
N/A
|
3
+14%
|
8
+167%
|
(0)
N/A
|
4
N/A
|
2
-51%
|
(2)
N/A
|
0
N/A
|
4
+1 506%
|
(1)
N/A
|
(1)
-42%
|
1
N/A
|
(6)
N/A
|
2
N/A
|
2
+29%
|
0
-98%
|
5
+7 583%
|
1
-72%
|
(1)
N/A
|
(1)
+34%
|
(1)
-78%
|
2
N/A
|
3
+119%
|
6
+73%
|
1
-80%
|
8
+551%
|
4
-47%
|
(2)
N/A
|
(2)
+4%
|
(9)
-304%
|
(8)
+15%
|
(3)
+64%
|
(1)
+68%
|
0
N/A
|
(3)
N/A
|
7
N/A
|
0
-96%
|
(3)
N/A
|
2
N/A
|
(8)
N/A
|
(1)
+90%
|
2
N/A
|
(1)
N/A
|
(1)
-13%
|
(3)
-135%
|
(5)
-41%
|
(3)
+32%
|
(4)
-33%
|
(0)
+93%
|
(2)
-658%
|
14
N/A
|
1
-90%
|
(0)
N/A
|
2
N/A
|
(13)
N/A
|
(0)
+98%
|
3
N/A
|
(1)
N/A
|
(2)
-59%
|
(0)
+93%
|
(3)
-3 106%
|
(1)
+85%
|
1
N/A
|
5
+277%
|
7
+56%
|
1
-89%
|
(1)
N/A
|
(5)
-552%
|
(4)
+21%
|
(1)
+85%
|
1
N/A
|
0
-69%
|
(3)
N/A
|
14
N/A
|
30
+114%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
7
+65%
|
8
+15%
|
10
+28%
|
11
+9%
|
10
-11%
|
12
+17%
|
11
-8%
|
13
+21%
|
(83)
N/A
|
(83)
+0%
|
(94)
-14%
|
(92)
+2%
|
(62)
+33%
|
(49)
+20%
|
(55)
-12%
|
(46)
+17%
|
7
N/A
|
(33)
N/A
|
(51)
-56%
|
(147)
-189%
|
(117)
+21%
|
(158)
-35%
|
(133)
+15%
|
(53)
+60%
|
(80)
-52%
|
(4)
+95%
|
12
N/A
|
74
+498%
|
96
+29%
|
98
+2%
|
115
+18%
|
84
-27%
|
87
+3%
|
67
-22%
|
41
-40%
|
(47)
N/A
|
(68)
-46%
|
(55)
+20%
|
(53)
+3%
|
(12)
+78%
|
26
N/A
|
26
-2%
|
28
+8%
|
53
+92%
|
32
-39%
|
22
-32%
|
10
-53%
|
12
+11%
|
0
-96%
|
(41)
N/A
|
(57)
-41%
|
(51)
+11%
|
(74)
-46%
|
34
N/A
|
59
+73%
|
30
-49%
|
60
+102%
|
25
-58%
|
7
-73%
|
(6)
N/A
|
(13)
-121%
|
(81)
-525%
|
(56)
+32%
|
(21)
+62%
|
(18)
+16%
|
(24)
-36%
|
24
N/A
|
3
-86%
|
9
+177%
|
28
+206%
|
(21)
N/A
|
(45)
-110%
|
(46)
-3%
|
(10)
+79%
|
(30)
-216%
|
16
N/A
|
(14)
N/A
|
(32)
-128%
|
28
N/A
|
(40)
N/A
|
(76)
-91%
|
(36)
+53%
|
(126)
-250%
|
(92)
+28%
|
(11)
+88%
|
(72)
-559%
|
(44)
+39%
|
32
N/A
|
3
-90%
|
53
+1 548%
|
119
+123%
|
85
-28%
|
(5)
N/A
|
|