G

Gladstone Capital Corp
NASDAQ:GLAD

Watchlist Manager
Gladstone Capital Corp
NASDAQ:GLAD
Watchlist
Price: 21.4 USD -0.05% Market Closed
Market Cap: 483.4m USD

Relative Value

The Relative Value of one GLAD stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.4 USD, Gladstone Capital Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLAD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
25
Median 3Y
4.9
Median 5Y
4.9
Industry
3.3
Forward
4.8
vs History
30
vs Industry
58
Median 3Y
7.9
Median 5Y
6.6
Industry
15.5
Forward
11
vs History
vs Industry
25
Median 3Y
-3.5
Median 5Y
-4.1
Industry
10.2
vs History
49
vs Industry
6
Median 3Y
9.2
Median 5Y
9.3
Industry
12.3
vs History
49
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
31
vs Industry
21
Median 3Y
9
Median 5Y
9.1
Industry
5
Forward
8.4
vs History
17
vs Industry
9
Median 3Y
26
Median 5Y
26.1
Industry
7.4
vs History
44
vs Industry
26
Median 3Y
18.7
Median 5Y
18.5
Industry
14.3
vs History
44
vs Industry
24
Median 3Y
18.7
Median 5Y
18.5
Industry
14.8
vs History
vs Industry
20
Median 3Y
-7.7
Median 5Y
-8.8
Industry
12.3
vs History
vs Industry
21
Median 3Y
-7.7
Median 5Y
-8.8
Industry
13.3
vs History
44
vs Industry
30
Median 3Y
1
Median 5Y
1
Industry
1

Multiples Across Competitors

GLAD Competitors Multiples
Gladstone Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gladstone Capital Corp
NASDAQ:GLAD
483.5m USD 5.4 8.5 18.8 18.8
US
Blackstone Inc
NYSE:BX
188B USD 14.3 69.4 29.9 30.1
US
BlackRock Inc
NYSE:BLK
170.9B USD 7.5 28 20.2 22.8
US
KKR & Co Inc
NYSE:KKR
127.2B USD 7.1 56.3 394.3 394.3
CA
Brookfield Corp
NYSE:BN
104.6B USD 1.4 125.9 11.7 17.7
CA
Brookfield Asset Management Inc
NYSE:BAM
89.4B USD 25.2 45.4 47.1 47.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123.2B CAD 25.2 45.4 47.1 47.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73.1B EUR 24.2 43.6 45.3 45.6
ZA
Ninety One Ltd
JSE:NY1
83.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
82.8B USD 4.2 16.5 77.7 0
LU
Reinet Investments SCA
JSE:RNI
77.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Gladstone Capital Corp
NASDAQ:GLAD
Average EV/EBITDA: 76.9
18.8
N/A N/A
US
Blackstone Inc
NYSE:BX
29.9
18%
1.7
US
BlackRock Inc
NYSE:BLK
20.2
19%
1.1
US
KKR & Co Inc
NYSE:KKR
394.3
126%
3.1
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.1
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.3
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77.7
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Gladstone Capital Corp
NASDAQ:GLAD
Average EV/EBIT: 78
18.8
N/A N/A
US
Blackstone Inc
NYSE:BX
30.1
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.8
18%
1.3
US
KKR & Co Inc
NYSE:KKR
394.3
108%
3.7
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.4
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.5
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.6
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A