Gladstone Capital Corp
NASDAQ:GLAD
Income Statement
Earnings Waterfall
Gladstone Capital Corp
Income Statement
Gladstone Capital Corp
| Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10
N/A
|
12
+15%
|
14
+14%
|
15
+8%
|
15
+2%
|
16
+5%
|
16
+3%
|
19
+16%
|
20
+7%
|
23
+10%
|
24
+7%
|
23
-2%
|
24
+2%
|
24
0%
|
25
+5%
|
25
+2%
|
27
+6%
|
29
+8%
|
31
+6%
|
33
+9%
|
37
+10%
|
40
+9%
|
43
+7%
|
45
+5%
|
46
+2%
|
46
+1%
|
46
-1%
|
45
-2%
|
43
-5%
|
41
-5%
|
39
-3%
|
37
-7%
|
36
-4%
|
34
-5%
|
32
-4%
|
33
+3%
|
35
+6%
|
37
+4%
|
39
+7%
|
40
+3%
|
40
+1%
|
41
+1%
|
38
-6%
|
37
-4%
|
36
-2%
|
35
-4%
|
36
+3%
|
37
+5%
|
37
-2%
|
37
+1%
|
37
0%
|
37
-1%
|
38
+4%
|
39
+4%
|
40
+1%
|
40
0%
|
39
-1%
|
39
0%
|
38
-2%
|
38
-1%
|
39
+3%
|
40
+2%
|
42
+6%
|
45
+6%
|
46
+1%
|
47
+2%
|
48
+3%
|
49
+1%
|
50
+3%
|
50
+0%
|
49
-2%
|
48
-2%
|
48
0%
|
49
+2%
|
50
+3%
|
52
+4%
|
54
+3%
|
57
+6%
|
61
+8%
|
62
+0%
|
63
+3%
|
66
+5%
|
70
+5%
|
79
+13%
|
86
+10%
|
90
+5%
|
94
+4%
|
97
+3%
|
97
0%
|
95
-1%
|
93
-3%
|
89
-4%
|
89
+0%
|
92
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(13)
|
(16)
|
(19)
|
(22)
|
(23)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(24)
|
(22)
|
(21)
|
(18)
|
(17)
|
(15)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(18)
|
(19)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(24)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(37)
|
(38)
|
(39)
|
(41)
|
(43)
|
(47)
|
(52)
|
(55)
|
(57)
|
(59)
|
(60)
|
(60)
|
(60)
|
(59)
|
(58)
|
(59)
|
(61)
|
|
| Gross Profit |
10
N/A
|
11
+15%
|
13
+15%
|
14
+8%
|
15
+2%
|
15
+4%
|
15
+1%
|
18
+16%
|
17
-3%
|
18
+6%
|
19
+2%
|
17
-11%
|
17
+4%
|
17
-3%
|
17
+4%
|
18
+2%
|
19
+7%
|
19
+1%
|
18
-4%
|
18
-2%
|
17
-3%
|
18
+4%
|
19
+7%
|
20
+5%
|
20
+1%
|
20
-2%
|
19
-3%
|
19
-3%
|
18
-2%
|
18
-1%
|
19
+3%
|
19
0%
|
19
+1%
|
19
+1%
|
19
-2%
|
19
+0%
|
19
+2%
|
19
-1%
|
20
+9%
|
21
+5%
|
22
+3%
|
23
+5%
|
21
-7%
|
21
-3%
|
21
+0%
|
20
-5%
|
20
+2%
|
21
+7%
|
21
-3%
|
21
+0%
|
19
-7%
|
17
-10%
|
16
-6%
|
17
+6%
|
18
+5%
|
19
+4%
|
19
0%
|
19
+1%
|
19
-2%
|
18
-4%
|
18
+3%
|
18
-2%
|
18
+2%
|
20
+6%
|
19
-2%
|
19
+0%
|
20
+4%
|
20
-1%
|
20
+3%
|
20
-3%
|
18
-9%
|
16
-9%
|
16
-5%
|
16
+4%
|
17
+6%
|
18
+5%
|
19
+4%
|
20
+8%
|
23
+15%
|
23
-2%
|
23
-1%
|
23
+3%
|
23
+0%
|
27
+17%
|
31
+15%
|
33
+6%
|
34
+4%
|
36
+6%
|
36
-1%
|
35
-4%
|
34
-4%
|
31
-7%
|
30
-2%
|
31
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(1)
|
0
|
3
|
6
|
6
|
6
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
10
|
9
|
8
|
7
|
7
|
9
|
8
|
9
|
10
|
9
|
10
|
10
|
10
|
11
|
11
|
10
|
10
|
10
|
12
|
14
|
15
|
14
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
5
|
7
|
7
|
7
|
7
|
6
|
6
|
7
|
8
|
8
|
9
|
8
|
8
|
8
|
9
|
8
|
9
|
8
|
9
|
10
|
11
|
11
|
10
|
9
|
9
|
9
|
10
|
9
|
10
|
11
|
10
|
11
|
12
|
11
|
13
|
13
|
12
|
12
|
13
|
15
|
16
|
17
|
16
|
|
| Operating Income |
8
N/A
|
9
+16%
|
10
+17%
|
11
+9%
|
11
+1%
|
12
+5%
|
12
+2%
|
14
+13%
|
13
-2%
|
15
+14%
|
16
+9%
|
16
-2%
|
17
+8%
|
17
-2%
|
18
+5%
|
18
+2%
|
19
+6%
|
20
+3%
|
21
+3%
|
22
+4%
|
22
+3%
|
24
+10%
|
25
+3%
|
26
+4%
|
27
+2%
|
25
-5%
|
24
-4%
|
23
-5%
|
21
-8%
|
20
-7%
|
18
-6%
|
17
-5%
|
18
+2%
|
18
+1%
|
18
0%
|
18
+1%
|
18
+2%
|
19
+1%
|
20
+8%
|
21
+5%
|
22
+2%
|
22
+3%
|
21
-4%
|
21
-2%
|
21
+1%
|
21
-2%
|
21
+0%
|
22
+4%
|
22
+0%
|
20
-8%
|
20
-2%
|
21
+6%
|
22
+5%
|
23
+5%
|
24
+5%
|
24
+0%
|
24
-2%
|
24
+2%
|
24
+2%
|
25
+2%
|
26
+2%
|
26
+0%
|
26
+0%
|
26
+1%
|
26
+0%
|
27
+2%
|
27
+2%
|
27
+1%
|
28
+2%
|
27
-1%
|
27
-1%
|
26
-3%
|
25
-4%
|
25
-1%
|
25
-1%
|
25
+2%
|
26
+3%
|
29
+11%
|
31
+8%
|
32
+1%
|
32
+2%
|
32
-1%
|
33
+3%
|
38
+14%
|
41
+9%
|
44
+8%
|
45
+3%
|
46
+2%
|
46
0%
|
45
-2%
|
46
+1%
|
45
-2%
|
45
+1%
|
45
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
2
|
2
|
3
|
5
|
0
|
(2)
|
(2)
|
(7)
|
(12)
|
(28)
|
(33)
|
(48)
|
(57)
|
(34)
|
(37)
|
(17)
|
(0)
|
(2)
|
(2)
|
(1)
|
(6)
|
(22)
|
(35)
|
(40)
|
(43)
|
(38)
|
(35)
|
(30)
|
(21)
|
(21)
|
(12)
|
11
|
14
|
14
|
(3)
|
(9)
|
(19)
|
(7)
|
15
|
(13)
|
(23)
|
(40)
|
(38)
|
(12)
|
(3)
|
7
|
7
|
(8)
|
(2)
|
2
|
8
|
(8)
|
(19)
|
(19)
|
(23)
|
(8)
|
(3)
|
(40)
|
(33)
|
(27)
|
(15)
|
34
|
36
|
58
|
55
|
40
|
16
|
(12)
|
(18)
|
(16)
|
(3)
|
2
|
13
|
23
|
30
|
49
|
57
|
41
|
31
|
13
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
9
+16%
|
11
+26%
|
11
+1%
|
11
-1%
|
10
-9%
|
9
-8%
|
12
+35%
|
11
-15%
|
14
+35%
|
16
+10%
|
14
-11%
|
16
+12%
|
19
+20%
|
20
+7%
|
22
+8%
|
25
+12%
|
20
-17%
|
19
-7%
|
19
+2%
|
15
-23%
|
13
-15%
|
(3)
N/A
|
(6)
-96%
|
(21)
-229%
|
(32)
-52%
|
(10)
+69%
|
(14)
-36%
|
4
N/A
|
19
+408%
|
17
-12%
|
16
-6%
|
16
+3%
|
12
-26%
|
(4)
N/A
|
(17)
-302%
|
(21)
-26%
|
(25)
-16%
|
(18)
+28%
|
(14)
+21%
|
(8)
+43%
|
2
N/A
|
0
-70%
|
9
+1 750%
|
32
+258%
|
34
+7%
|
35
+2%
|
17
-52%
|
11
-34%
|
1
-91%
|
13
+1 101%
|
36
+185%
|
8
-77%
|
(1)
N/A
|
(16)
-2 846%
|
(14)
+14%
|
11
N/A
|
21
+85%
|
32
+51%
|
32
+2%
|
17
-47%
|
23
+36%
|
28
+20%
|
34
+21%
|
19
-45%
|
8
-58%
|
8
+0%
|
5
-41%
|
20
+335%
|
24
+22%
|
(13)
N/A
|
(7)
+48%
|
(2)
+72%
|
10
N/A
|
59
+504%
|
62
+5%
|
84
+36%
|
84
0%
|
71
-15%
|
48
-33%
|
20
-58%
|
14
-32%
|
17
+27%
|
35
+102%
|
43
+23%
|
57
+34%
|
69
+20%
|
76
+11%
|
95
+25%
|
102
+8%
|
87
-14%
|
76
-13%
|
58
-23%
|
37
-37%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
8
|
9
|
11
|
11
|
11
|
10
|
9
|
12
|
11
|
14
|
16
|
14
|
15
|
19
|
20
|
22
|
24
|
20
|
19
|
19
|
15
|
13
|
(3)
|
(6)
|
(21)
|
(32)
|
(10)
|
(14)
|
4
|
19
|
17
|
16
|
16
|
12
|
(4)
|
(17)
|
(21)
|
(25)
|
(18)
|
(14)
|
(8)
|
2
|
0
|
9
|
32
|
34
|
35
|
17
|
11
|
1
|
13
|
36
|
8
|
(1)
|
(16)
|
(14)
|
11
|
21
|
32
|
32
|
17
|
23
|
28
|
34
|
19
|
8
|
8
|
5
|
20
|
24
|
(13)
|
(7)
|
(2)
|
10
|
59
|
62
|
84
|
84
|
71
|
48
|
20
|
14
|
17
|
35
|
43
|
57
|
69
|
76
|
95
|
102
|
87
|
76
|
58
|
37
|
|
| Net Income (Common) |
8
N/A
|
9
+16%
|
11
+26%
|
11
+1%
|
11
-1%
|
10
-9%
|
9
-8%
|
12
+35%
|
11
-15%
|
14
+34%
|
16
+10%
|
14
-11%
|
15
+11%
|
19
+21%
|
20
+7%
|
22
+8%
|
24
+13%
|
20
-17%
|
19
-7%
|
19
+2%
|
15
-22%
|
13
-15%
|
(3)
N/A
|
(6)
-96%
|
(21)
-229%
|
(32)
-52%
|
(10)
+69%
|
(14)
-36%
|
4
N/A
|
19
+408%
|
17
-12%
|
16
-6%
|
16
+3%
|
12
-26%
|
(4)
N/A
|
(17)
-302%
|
(21)
-26%
|
(25)
-16%
|
(18)
+28%
|
(14)
+21%
|
(8)
+43%
|
2
N/A
|
0
-70%
|
9
+1 750%
|
32
+258%
|
34
+7%
|
35
+2%
|
17
-52%
|
11
-34%
|
1
-91%
|
13
+1 101%
|
36
+185%
|
8
-77%
|
(1)
N/A
|
(16)
-2 846%
|
(14)
+14%
|
11
N/A
|
21
+85%
|
32
+51%
|
32
+2%
|
17
-47%
|
23
+36%
|
28
+20%
|
34
+21%
|
19
-45%
|
8
-58%
|
8
+0%
|
5
-41%
|
20
+335%
|
24
+22%
|
(13)
N/A
|
(7)
+48%
|
(2)
+72%
|
10
N/A
|
59
+504%
|
62
+5%
|
84
+36%
|
84
0%
|
71
-15%
|
48
-33%
|
20
-58%
|
14
-32%
|
17
+27%
|
35
+102%
|
43
+23%
|
57
+34%
|
69
+20%
|
76
+10%
|
95
+25%
|
101
+7%
|
87
-15%
|
75
-13%
|
57
-24%
|
36
-38%
|
|
| EPS (Diluted) |
1.5
N/A
|
1.75
+17%
|
2.17
+24%
|
2.18
+0%
|
2.17
0%
|
1.94
-11%
|
1.79
-8%
|
2.42
+35%
|
2.04
-16%
|
2.43
+19%
|
2.68
+10%
|
2.41
-10%
|
2.67
+11%
|
3.24
+21%
|
3.47
+7%
|
3.75
+8%
|
4.21
+12%
|
3.31
-21%
|
3.07
-7%
|
3.55
+16%
|
2.27
-36%
|
1.49
-34%
|
-0.33
N/A
|
-0.64
-94%
|
-2.16
-238%
|
-3.06
-42%
|
-0.94
+69%
|
-1.29
-37%
|
0.36
N/A
|
1.82
+406%
|
1.61
-12%
|
1.51
-6%
|
1.56
+3%
|
1.15
-26%
|
-0.41
N/A
|
-1.6
-290%
|
-2.01
-26%
|
-2.33
-16%
|
-1.68
+28%
|
-1.33
+21%
|
-0.76
+43%
|
0.16
N/A
|
0.05
-69%
|
0.86
+1 620%
|
3.07
+257%
|
3.27
+7%
|
3.33
+2%
|
1.61
-52%
|
1.07
-34%
|
0.1
-91%
|
1.21
+1 110%
|
3.44
+184%
|
0.81
-76%
|
-0.04
N/A
|
-1.38
-3 350%
|
-1.2
+13%
|
0.98
N/A
|
1.69
+72%
|
2.49
+47%
|
2.53
+2%
|
1.35
-47%
|
1.76
+30%
|
2.1
+19%
|
2.5
+19%
|
1.38
-45%
|
0.54
-61%
|
0.54
N/A
|
0.3
-44%
|
1.36
+353%
|
1.59
+17%
|
-0.82
N/A
|
-0.42
+49%
|
-0.12
+71%
|
0.6
N/A
|
3.58
+497%
|
3.66
+2%
|
5.07
+39%
|
4.9
-3%
|
4.16
-15%
|
2.77
-33%
|
1.16
-58%
|
0.77
-34%
|
0.94
+22%
|
1.84
+96%
|
2.29
+24%
|
2.61
+14%
|
3.13
+20%
|
3.48
+11%
|
4.34
+25%
|
4.54
+5%
|
3.88
-15%
|
3.36
-13%
|
2.52
-25%
|
1.25
-50%
|
|