Gladstone Capital Corp
NASDAQ:GLAD
Income Statement
Earnings Waterfall
Gladstone Capital Corp
Revenue
|
90.4m
USD
|
Cost of Revenue
|
-57.3m
USD
|
Gross Profit
|
33m
USD
|
Operating Expenses
|
11.2m
USD
|
Operating Income
|
44.2m
USD
|
Other Expenses
|
12.7m
USD
|
Net Income
|
57m
USD
|
Income Statement
Gladstone Capital Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
35
N/A
|
36
+3%
|
37
+5%
|
37
-2%
|
37
+1%
|
37
0%
|
37
-1%
|
38
+4%
|
39
+3%
|
40
+1%
|
40
0%
|
39
-1%
|
39
0%
|
38
-2%
|
38
-1%
|
39
+3%
|
40
+2%
|
42
+6%
|
45
+6%
|
46
+1%
|
47
+2%
|
48
+3%
|
49
+1%
|
50
+3%
|
50
+0%
|
49
-2%
|
48
-2%
|
48
0%
|
49
+2%
|
50
+3%
|
52
+4%
|
54
+3%
|
57
+6%
|
61
+8%
|
62
+0%
|
63
+3%
|
66
+5%
|
70
+5%
|
79
+13%
|
86
+10%
|
90
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(18)
|
(19)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(24)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(37)
|
(38)
|
(39)
|
(41)
|
(43)
|
(47)
|
(52)
|
(55)
|
(57)
|
|
Gross Profit |
20
N/A
|
20
+2%
|
21
+7%
|
21
-3%
|
21
+0%
|
19
-7%
|
17
-10%
|
16
-6%
|
17
+6%
|
18
+5%
|
19
+4%
|
19
0%
|
19
+1%
|
19
-2%
|
18
-4%
|
18
+3%
|
18
-2%
|
18
+2%
|
20
+6%
|
19
-2%
|
19
+0%
|
20
+4%
|
20
-1%
|
20
+3%
|
20
-3%
|
18
-9%
|
16
-9%
|
16
-6%
|
16
+4%
|
17
+6%
|
18
+5%
|
19
+4%
|
20
+8%
|
23
+15%
|
23
-2%
|
23
-1%
|
23
+3%
|
23
N/A
|
27
+17%
|
31
+15%
|
33
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
1
|
1
|
0
|
1
|
(1)
|
0
|
3
|
6
|
6
|
6
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
10
|
9
|
8
|
7
|
7
|
9
|
8
|
9
|
10
|
9
|
10
|
10
|
10
|
11
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Other Operating Expenses |
2
|
2
|
1
|
2
|
2
|
3
|
5
|
7
|
7
|
7
|
7
|
6
|
6
|
7
|
8
|
8
|
9
|
8
|
8
|
8
|
9
|
8
|
9
|
8
|
9
|
10
|
11
|
11
|
10
|
9
|
9
|
9
|
10
|
9
|
10
|
11
|
10
|
11
|
12
|
11
|
13
|
|
Operating Income |
21
N/A
|
21
+0%
|
22
+4%
|
22
+0%
|
20
-8%
|
20
-2%
|
21
+6%
|
22
+5%
|
23
+5%
|
24
+5%
|
24
+0%
|
24
-2%
|
24
+2%
|
25
+2%
|
25
+2%
|
26
+2%
|
26
+1%
|
26
N/A
|
26
+1%
|
26
+0%
|
27
+2%
|
27
+2%
|
27
+1%
|
28
+2%
|
27
-1%
|
27
-1%
|
26
-3%
|
25
-4%
|
25
-1%
|
25
-1%
|
25
+2%
|
26
+3%
|
29
+11%
|
31
+8%
|
32
+1%
|
32
+2%
|
32
-1%
|
33
+3%
|
38
+14%
|
41
+9%
|
44
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
14
|
14
|
(3)
|
(9)
|
(19)
|
(7)
|
15
|
(13)
|
(23)
|
(40)
|
(38)
|
(12)
|
(3)
|
7
|
7
|
(8)
|
(2)
|
2
|
8
|
(8)
|
(19)
|
(19)
|
(23)
|
(8)
|
(3)
|
(40)
|
(33)
|
(27)
|
(15)
|
34
|
36
|
58
|
55
|
40
|
16
|
(12)
|
(18)
|
(16)
|
(3)
|
2
|
13
|
|
Non-Reccuring Items |
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
34
N/A
|
35
+2%
|
17
-52%
|
11
-34%
|
1
-91%
|
13
+1 109%
|
36
+185%
|
8
-77%
|
(1)
N/A
|
(16)
-2 851%
|
(14)
+14%
|
11
N/A
|
21
+85%
|
32
+51%
|
32
+2%
|
17
-47%
|
23
+36%
|
28
+20%
|
34
+21%
|
19
-45%
|
8
-58%
|
8
+0%
|
5
-41%
|
20
+335%
|
24
+22%
|
(13)
N/A
|
(7)
+48%
|
(2)
+72%
|
10
N/A
|
59
+504%
|
62
+5%
|
84
+36%
|
84
0%
|
71
-15%
|
48
-33%
|
20
-58%
|
14
-32%
|
17
+27%
|
35
+102%
|
43
+23%
|
57
+34%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
34
|
35
|
17
|
11
|
1
|
13
|
36
|
8
|
(1)
|
(16)
|
(14)
|
11
|
21
|
32
|
32
|
17
|
23
|
28
|
34
|
19
|
8
|
8
|
5
|
20
|
24
|
(13)
|
(7)
|
(2)
|
10
|
59
|
62
|
84
|
84
|
71
|
48
|
20
|
14
|
17
|
35
|
43
|
57
|
|
Net Income (Common) |
34
N/A
|
35
+2%
|
17
-52%
|
11
-34%
|
1
-91%
|
13
+1 109%
|
36
+185%
|
8
-77%
|
(1)
N/A
|
(16)
-2 851%
|
(14)
+14%
|
11
N/A
|
21
+85%
|
32
+51%
|
32
+2%
|
17
-47%
|
23
+36%
|
28
+20%
|
34
+21%
|
19
-45%
|
8
-58%
|
8
+0%
|
5
-41%
|
20
+335%
|
24
+22%
|
(13)
N/A
|
(7)
+48%
|
(2)
+72%
|
10
N/A
|
59
+504%
|
62
+5%
|
84
+36%
|
84
0%
|
71
-15%
|
48
-33%
|
20
-58%
|
14
-32%
|
17
+27%
|
35
+102%
|
43
+23%
|
57
+34%
|
|
EPS (Diluted) |
1.64
N/A
|
1.67
+2%
|
0.81
-51%
|
0.53
-35%
|
0.06
-89%
|
0.61
+917%
|
1.73
+184%
|
0.4
-77%
|
-0.02
N/A
|
-0.7
-3 400%
|
-0.62
+11%
|
0.49
N/A
|
0.84
+71%
|
1.24
+48%
|
1.26
+2%
|
0.67
-47%
|
0.9
+34%
|
1.07
+19%
|
1.25
+17%
|
0.69
-45%
|
0.27
-61%
|
0.27
N/A
|
0.15
-44%
|
0.68
+353%
|
0.79
+16%
|
-0.41
N/A
|
-0.21
+49%
|
-0.06
+71%
|
0.3
N/A
|
1.79
+497%
|
1.83
+2%
|
2.54
+39%
|
2.45
-4%
|
2.07
-16%
|
1.38
-33%
|
0.58
-58%
|
0.39
-33%
|
0.48
+23%
|
0.92
+92%
|
1.14
+24%
|
2.61
+129%
|