Golar LNG Ltd
NASDAQ:GLNG

Watchlist Manager
Golar LNG Ltd Logo
Golar LNG Ltd
NASDAQ:GLNG
Watchlist
Price: 37.13 USD -0.38% Market Closed
Market Cap: 3.9B USD

Income Statement

Earnings Waterfall
Golar LNG Ltd

Revenue
326.6m USD
Cost of Revenue
-136.1m USD
Gross Profit
190.5m USD
Operating Expenses
-127.7m USD
Operating Income
62.8m USD
Other Expenses
-3m USD
Net Income
59.8m USD

Income Statement
Golar LNG Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
27
25
24
23
26
30
37
45
50
57
62
68
75
79
82
86
89
95
101
105
110
112
112
113
109
102
92
85
69
57
44
37
35
34
33
32
31
27
26
25
27
30
32
0
0
0
0
2
4
6
14
29
46
60
63
52
48
0
71
69
76
89
59
54
58
77
102
117
118
108
103
95
87
80
39
27
18
9
34
32
28
25
19
12
9
5
0
0
0
0
0
0
0
0
Revenue
125
N/A
129
+3%
131
+1%
131
+1%
130
-1%
128
-2%
133
+4%
136
+2%
143
+6%
156
+9%
163
+5%
172
+5%
172
+0%
171
0%
171
0%
184
+8%
199
+8%
212
+7%
240
+13%
236
-2%
239
+1%
236
-1%
225
-5%
230
+2%
225
-2%
231
+2%
229
-1%
224
-2%
218
-3%
211
-4%
217
+3%
216
0%
225
+4%
245
+9%
244
0%
258
+6%
277
+7%
284
+3%
300
+6%
316
+5%
349
+10%
392
+12%
410
+5%
363
-12%
285
-22%
179
-37%
100
-44%
85
-15%
78
-9%
91
+17%
106
+17%
117
+11%
116
-1%
115
-1%
103
-11%
89
-13%
85
-4%
80
-6%
80
+0%
87
+8%
99
+14%
109
+10%
144
+32%
185
+29%
216
+17%
306
+42%
431
+41%
479
+11%
516
+8%
492
-5%
449
-9%
457
+2%
463
+1%
459
-1%
261
-43%
216
-17%
168
-22%
136
-19%
260
+91%
256
-2%
263
+3%
268
+2%
268
+0%
262
-2%
279
+6%
278
0%
298
+7%
289
-3%
277
-4%
274
-1%
260
-5%
258
-1%
269
+4%
327
+21%
Gross Profit
Cost of Revenue
(27)
(28)
(28)
(29)
(29)
(31)
(32)
(34)
(36)
(38)
(38)
(41)
(43)
(42)
(42)
(44)
(47)
(50)
(54)
(58)
(61)
(61)
(64)
(64)
(74)
(86)
(95)
(106)
(105)
(104)
(100)
(96)
(93)
(89)
(85)
(79)
(74)
(69)
(69)
(80)
(84)
(91)
(97)
(79)
(72)
(64)
(58)
(67)
(68)
(70)
(77)
(95)
(116)
(125)
(125)
(116)
(101)
(102)
(101)
(102)
(105)
(105)
(117)
(130)
(143)
(170)
(203)
(208)
(216)
(196)
(160)
(147)
(128)
(123)
(59)
(49)
(33)
(22)
(65)
(59)
(65)
(66)
(75)
(72)
(81)
(88)
(93)
(102)
(110)
(118)
(122)
(122)
(122)
(136)
Gross Profit
98
N/A
101
+3%
103
+1%
103
0%
102
-1%
97
-4%
100
+3%
102
+2%
108
+5%
119
+10%
125
+5%
131
+5%
130
-1%
129
0%
129
N/A
140
+8%
152
+9%
162
+7%
186
+15%
178
-4%
179
+1%
175
-2%
161
-8%
166
+3%
152
-9%
145
-4%
134
-8%
118
-12%
114
-4%
106
-7%
116
+10%
120
+3%
132
+10%
156
+18%
159
+2%
179
+13%
202
+13%
215
+6%
231
+7%
236
+2%
265
+12%
301
+14%
314
+4%
284
-10%
212
-25%
115
-46%
42
-64%
18
-56%
10
-46%
21
+106%
29
+42%
22
-24%
(0)
N/A
(10)
-10 000%
(23)
-125%
(27)
-18%
(16)
+42%
(21)
-37%
(21)
+4%
(15)
+26%
(6)
+63%
4
N/A
26
+526%
54
+106%
72
+33%
136
+89%
228
+67%
271
+19%
300
+11%
296
-2%
289
-2%
310
+7%
335
+8%
336
+1%
203
-40%
167
-17%
135
-19%
114
-15%
195
+71%
197
+1%
198
+0%
202
+2%
193
-5%
190
-1%
198
+4%
190
-4%
205
+8%
187
-9%
166
-11%
157
-6%
139
-11%
135
-2%
147
+9%
190
+29%
Operating Income
Operating Expenses
(39)
(40)
(37)
(37)
(37)
(37)
(38)
(40)
(43)
(46)
(49)
(54)
(59)
(61)
(63)
(64)
(65)
(68)
(71)
(74)
(76)
(78)
(79)
(80)
(79)
(80)
(80)
(79)
(80)
(80)
(83)
(83)
(84)
(90)
(94)
(104)
(119)
(109)
(109)
(107)
(99)
(111)
(111)
(98)
(85)
(69)
(60)
(62)
(63)
(67)
(74)
(83)
(94)
(103)
(107)
(114)
(116)
(117)
(119)
(125)
(124)
(125)
(127)
(121)
(134)
(131)
(130)
(134)
(137)
(150)
(160)
(175)
(159)
(156)
(99)
(82)
(68)
(55)
(93)
(90)
(81)
(93)
(113)
(208)
(147)
(134)
(100)
(84)
(73)
(75)
(93)
(99)
(101)
(128)
Selling, General & Administrative
(8)
(9)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(9)
(10)
(12)
(13)
(12)
(11)
(12)
(13)
(14)
(15)
(17)
(18)
(19)
(19)
(19)
(18)
(18)
(18)
(18)
(18)
(20)
(19)
(19)
(21)
(23)
(28)
(33)
(31)
(34)
(32)
(29)
(28)
(25)
(24)
(23)
(22)
(23)
(23)
(21)
(23)
(19)
(21)
(26)
(28)
(34)
(38)
(39)
(41)
(46)
(46)
(47)
(48)
(50)
(53)
(55)
(59)
(52)
(54)
(55)
(53)
(52)
(49)
(43)
(39)
(34)
(33)
(34)
(34)
(35)
(37)
(37)
(40)
(38)
(38)
(36)
(36)
(73)
(33)
(35)
(35)
(40)
(45)
(48)
(53)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(14)
(22)
(20)
0
(7)
(5)
(7)
(8)
(9)
(9)
(5)
(5)
(5)
(3)
(3)
(5)
(2)
(8)
(26)
(42)
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(31)
(31)
(31)
(31)
(30)
(30)
(31)
(32)
(35)
(39)
(41)
(44)
(47)
(49)
(51)
(52)
(53)
(55)
(57)
(59)
(60)
(60)
(60)
(61)
(61)
(62)
(62)
(62)
(62)
(62)
(64)
(64)
(65)
(66)
(65)
(67)
(68)
(69)
(70)
(73)
(77)
(83)
(86)
(74)
(62)
(47)
(37)
(40)
(44)
(46)
(50)
(55)
(61)
(68)
(74)
(75)
(77)
(76)
(73)
(79)
(76)
(77)
(77)
(68)
(71)
(82)
(94)
(106)
(113)
(113)
(113)
(112)
(111)
(109)
(56)
(44)
(29)
(16)
(55)
(54)
(53)
(51)
(52)
(49)
(50)
(50)
(50)
(50)
(52)
(53)
(54)
(54)
(52)
(51)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(6)
(10)
(19)
(9)
(5)
(2)
7
1
0
0
0
0
0
1
1
1
(5)
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
23
37
46
31
23
10
(7)
5
2
0
0
0
0
0
4
14
0
(15)
(95)
(19)
(49)
23
(0)
13
13
0
(1)
(1)
(24)
Operating Income
59
N/A
62
+4%
65
+6%
66
+1%
65
-1%
61
-7%
62
+2%
63
+1%
65
+4%
73
+12%
76
+5%
77
+1%
71
-8%
68
-4%
66
-3%
76
+15%
87
+14%
94
+8%
115
+23%
104
-10%
103
-1%
98
-5%
82
-16%
86
+5%
72
-16%
65
-10%
54
-17%
39
-28%
34
-13%
26
-24%
33
+28%
37
+12%
48
+30%
66
+37%
65
-2%
74
+15%
83
+11%
107
+29%
122
+14%
129
+6%
166
+28%
190
+15%
203
+7%
186
-8%
128
-31%
45
-64%
(18)
N/A
(44)
-142%
(54)
-23%
(47)
+12%
(45)
+4%
(61)
-36%
(94)
-54%
(113)
-20%
(130)
-16%
(140)
-8%
(131)
+6%
(138)
-5%
(139)
-1%
(140)
0%
(129)
+7%
(121)
+6%
(101)
+17%
(66)
+34%
(62)
+7%
5
N/A
98
+1 854%
138
+41%
163
+19%
145
-11%
129
-11%
135
+5%
176
+30%
181
+3%
104
-43%
85
-18%
67
-22%
59
-11%
102
+73%
107
+5%
117
+9%
109
-6%
79
-28%
(18)
N/A
51
N/A
55
+8%
106
+92%
103
-2%
93
-10%
82
-12%
46
-44%
36
-22%
46
+28%
63
+36%
Pre-Tax Income
Interest Income Expense
(25)
(24)
(23)
(22)
(22)
(21)
(20)
(23)
(24)
(28)
(36)
(35)
(40)
(43)
(51)
(50)
(53)
(57)
(57)
(62)
(62)
(14)
(11)
(11)
(9)
(52)
(71)
(47)
(41)
(37)
(20)
(27)
(27)
(27)
(28)
(25)
(25)
(23)
(26)
(23)
(25)
(28)
825
(14)
3
19
49
(1)
(4)
(8)
(78)
(26)
(46)
(64)
(155)
(46)
(44)
(63)
(61)
(78)
(84)
(64)
(20)
(19)
76
136
(108)
(107)
(242)
(369)
(158)
(256)
(221)
(164)
(136)
(12)
(13)
(82)
(102)
459
687
924
988
292
81
29
(109)
62
100
(38)
77
23
(24)
20
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
41
39
39
39
(2)
0
78
77
79
78
0
(2)
(2)
(2)
(2)
(12)
(5)
(5)
(5)
(1)
4
4
4
4
919
919
919
82
52
51
52
43
105
104
104
79
(6)
(8)
(5)
(9)
(8)
(5)
(8)
0
0
0
0
0
(34)
(42)
(42)
(42)
0
0
0
0
0
0
0
0
0
(76)
(76)
(76)
0
(5)
(5)
(5)
0
0
0
(23)
(23)
(23)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11)
(11)
(18)
(18)
(14)
2
5
6
15
5
10
10
(9)
7
12
15
37
14
4
(4)
0
28
(9)
(0)
4
(33)
(60)
(59)
(58)
(29)
18
20
(11)
(28)
(27)
(30)
(28)
(37)
(27)
(32)
(27)
(10)
(14)
(14)
39
26
(9)
23
(48)
(33)
(10)
(97)
(24)
(134)
(5)
(116)
(190)
(61)
1
44
45
31
2
5
29
27
1
(3)
(6)
(9)
(5)
(4)
(2)
1
8
9
(64)
(64)
(65)
(63)
8
5
5
8
8
9
10
(4)
(3)
(4)
(12)
(11)
18
18
Pre-Tax Income
22
N/A
27
+20%
25
-7%
25
+2%
30
+17%
41
+40%
47
+14%
45
-5%
56
+24%
50
-10%
51
+2%
53
+4%
22
-58%
32
+42%
25
-20%
40
+57%
70
+75%
50
-29%
63
+27%
80
+27%
80
0%
151
+90%
102
-33%
73
-28%
67
-8%
58
-14%
(0)
N/A
12
N/A
13
+9%
(40)
N/A
30
N/A
28
-4%
8
-70%
10
+20%
(3)
N/A
15
N/A
25
+71%
42
+68%
69
+62%
78
+13%
117
+51%
156
+33%
1 018
+555%
1 077
+6%
1 087
+1%
1 010
-7%
103
-90%
30
-71%
(54)
N/A
(36)
+34%
(90)
-152%
(78)
+13%
(60)
+24%
(206)
-247%
(211)
-2%
(309)
-46%
(373)
-21%
(267)
+28%
(209)
+22%
(182)
+13%
(173)
+5%
(162)
+7%
(118)
+27%
(80)
+32%
43
N/A
168
+290%
(9)
N/A
(7)
+26%
(126)
-1 732%
(274)
-117%
(76)
+72%
(124)
-64%
(47)
+62%
18
N/A
(24)
N/A
82
N/A
(11)
N/A
(87)
-706%
(64)
+26%
503
N/A
735
+46%
962
+31%
996
+4%
282
-72%
136
-52%
88
-35%
1
-99%
162
+12 879%
190
+17%
40
-79%
88
+121%
24
-72%
18
-26%
101
+460%
Net Income
Tax Provision
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
1
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
1
3
2
3
1
(2)
(3)
(3)
(2)
0
3
3
3
2
1
2
2
3
3
3
3
2
1
(0)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(1)
(1)
0
1
(1)
(1)
(2)
(2)
(0)
(1)
0
(0)
(0)
(2)
Income from Continuing Operations
22
27
25
25
30
41
47
45
55
49
50
52
22
31
25
39
69
49
62
79
78
150
102
73
68
57
(1)
12
12
(41)
28
27
6
8
(4)
14
26
45
70
80
118
154
1 015
1 074
1 085
1 010
107
33
(51)
(34)
(89)
(77)
(58)
(204)
(208)
(306)
(370)
(266)
(209)
(182)
(174)
(163)
(120)
(81)
42
167
(11)
(8)
(128)
(275)
(77)
(125)
(48)
17
(25)
81
(11)
(87)
(66)
502
734
961
997
282
135
87
(1)
160
189
39
88
24
18
99
Income to Minority Interest
0
(0)
3
3
1
(6)
(7)
(7)
(11)
(8)
(8)
(10)
(6)
(9)
(9)
(8)
(9)
(8)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(8)
(5)
(3)
1
6
7
0
(9)
(22)
(33)
(36)
(41)
(43)
0
0
0
0
0
0
0
(2)
(4)
(7)
(10)
(19)
(19)
(26)
(30)
(26)
(30)
(30)
(30)
(34)
(40)
(48)
(72)
(63)
(75)
(82)
(73)
(90)
(78)
(86)
(95)
(69)
(85)
(79)
(78)
(111)
(139)
(161)
(166)
(143)
(88)
(51)
(38)
(44)
(46)
(44)
(21)
(30)
(23)
(29)
(45)
Equity Earnings Affiliates
0
0
0
0
0
0
0
6
10
10
13
17
20
19
19
15
7
9
17
26
98
24
14
(2)
(74)
(2)
(2)
(3)
(4)
(3)
(5)
(5)
(4)
(4)
(1)
(2)
(2)
(2)
(2)
(1)
(0)
0
(1)
2
5
9
3
4
5
8
42
42
75
70
56
81
26
56
48
39
57
19
(25)
(13)
(18)
(10)
(158)
(169)
(191)
(202)
(3)
10
37
45
(1)
(1)
(0)
(1)
1
1
4
15
19
21
16
5
(3)
(4)
(5)
(5)
(8)
3
5
6
Net Income (Common)
22
N/A
26
+19%
27
+4%
28
+3%
31
+10%
36
+17%
40
+11%
44
+10%
54
+24%
52
-4%
56
+7%
59
+6%
36
-40%
42
+16%
35
-17%
45
+31%
67
+48%
50
-25%
72
+44%
98
+37%
170
+74%
168
-2%
136
-19%
66
-51%
(12)
N/A
49
N/A
(10)
N/A
1
N/A
1
+33%
(52)
N/A
23
N/A
26
+10%
8
-69%
13
+65%
0
-97%
19
+4 750%
25
+26%
34
+39%
47
+37%
46
-3%
82
+79%
113
+38%
971
+763%
1 042
+7%
1 065
+2%
1 008
-5%
110
-89%
37
-66%
(46)
N/A
(25)
+45%
(48)
-90%
(39)
+19%
11
N/A
(143)
N/A
(171)
-20%
(245)
-43%
(370)
-51%
(240)
+35%
(187)
+22%
(172)
+8%
(147)
+15%
(175)
-19%
(180)
-3%
(135)
+25%
(25)
+82%
85
N/A
(231)
N/A
(252)
-9%
(401)
-59%
(550)
-37%
(212)
+61%
(274)
-29%
(317)
-16%
(257)
+19%
(274)
-7%
(144)
+47%
483
N/A
414
-14%
414
N/A
734
+77%
492
-33%
724
+47%
788
+9%
341
-57%
106
-69%
57
-46%
(47)
N/A
110
N/A
141
+28%
13
-90%
51
+277%
4
-92%
(6)
N/A
60
N/A
EPS (Diluted)
0.39
N/A
0.46
+18%
0.48
+4%
0.49
+2%
0.54
+10%
0.64
+19%
0.67
+5%
0.66
-1%
0.82
+24%
0.8
-2%
0.84
+5%
0.89
+6%
0.53
-40%
0.62
+17%
0.52
-16%
0.68
+31%
1.01
+49%
0.76
-25%
1.09
+43%
1.49
+37%
2.6
+74%
2.41
-7%
2.07
-14%
0.99
-52%
-0.17
N/A
0.72
N/A
-0.15
N/A
0
N/A
0
N/A
-1
N/A
0.34
N/A
0.43
+26%
0.11
-74%
0.19
+73%
0.01
-95%
0.29
+2 800%
0.3
+3%
0.42
+40%
0.62
+48%
0.56
-10%
1.01
+80%
1.4
+39%
11.53
+724%
12.94
+12%
13.23
+2%
12.51
-5%
1.28
-90%
0.37
-71%
-0.57
N/A
-0.27
+53%
-0.55
-104%
-0.41
+25%
0.11
N/A
-1.52
N/A
-1.83
-20%
-2.63
-44%
-3.97
-51%
-2.54
+36%
-1.99
+22%
-1.85
+7%
-1.57
+15%
-1.87
-19%
-1.79
+4%
-1.34
+25%
-0.24
+82%
0.84
N/A
-2.3
N/A
-2.49
-8%
-4
-61%
-5.45
-36%
-2.1
+61%
-2.78
-32%
-3.51
-26%
-2.62
+25%
-2.8
-7%
-1.3
+54%
4.38
N/A
3.75
-14%
3.77
+1%
6.76
+79%
4.53
-33%
6.66
+47%
7.26
+9%
3.17
-56%
0.98
-69%
0.54
-45%
-0.44
N/A
1.05
N/A
1.34
+28%
0.13
-90%
0.48
+269%
0.03
-94%
-0.07
N/A
0.58
N/A