Golar LNG Ltd
NASDAQ:GLNG

Watchlist Manager
Golar LNG Ltd Logo
Golar LNG Ltd
NASDAQ:GLNG
Watchlist
Price: 37.13 USD -0.38% Market Closed
Market Cap: 3.9B USD
Section:
 

Relative Value

The Relative Value of one GLNG stock under the Base Case scenario is 30.6 USD. Compared to the current market price of 37.13 USD, Golar LNG Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLNG Relative Value
Base Case
30.6 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.6
P/S
P/S
Price to Sales
11.6
vs History
26
vs Industry
12
Median 3Y
9.5
Median 5Y
8.7
Industry
1.4
Forward
9.1
More Details
63.6
P/E
P/E
Price to Earnings
63.6
vs History
17
vs Industry
2
Median 3Y
23
Median 5Y
3.8
Industry
12.2
Forward
27
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
65
vs Industry
10
Median 3Y
10.5
Median 5Y
9.4
Industry
5.1
More Details
80.8
P/FCFE
P/FCFE
Price to FCFE
80.8
vs History
3
vs Industry
6
Median 3Y
-8.8
Median 5Y
-8.8
Industry
11
More Details
2
P/B
P/B
Price to Book Value
2
vs History
15
vs Industry
19
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3
More Details
14.2
EV/S
EV/S
Enterprise Value to Sales
14.2
vs History
22
vs Industry
13
Median 3Y
10.2
Median 5Y
9.3
Industry
2.1
Forward
11
More Details
24.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.3
vs History
22
vs Industry
8
Median 3Y
15
Median 5Y
12.7
Industry
5.2
More Details
40.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
40.7
vs History
22
vs Industry
4
Median 3Y
26.1
Median 5Y
18.3
Industry
6.7
Forward
17.6
More Details
73.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
73.6
vs History
17
vs Industry
3
Median 3Y
42.6
Median 5Y
27.2
Industry
10.2
Forward
25.3
More Details
9.2
EV/OCF
EV/OCF
Enterprise Value to OCF
9.2
vs History
69
vs Industry
13
Median 3Y
11.6
Median 5Y
10.9
Industry
6.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-13.9
Median 5Y
-15.3
Industry
11.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
22
vs Industry
28
Median 3Y
0.8
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

GLNG Competitors Multiples
Golar LNG Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Golar LNG Ltd
NASDAQ:GLNG
3.8B USD 11.6 63.6 40.7 73.6
CA
Enbridge Inc
TSX:ENB
146.8B CAD 2.3 26.2 15 22.8
US
Williams Companies Inc
NYSE:WMB
73B USD 6.3 30.5 15.8 25
US
Enterprise Products Partners LP
NYSE:EPD
68.2B USD 1.3 12 10.6 14.4
US
Kinder Morgan Inc
NYSE:KMI
60.3B USD 3.7 22.2 13.3 20.5
US
Energy Transfer LP
NYSE:ET
57.7B USD 0.7 13.5 7.9 12.7
CA
TC Energy Corp
TSX:TRP
79.8B CAD 6.3 23.2 16.1 23.5
US
MPLX LP
NYSE:MPLX
53.7B USD 4.2 11.2 10.7 13.1
US
Cheniere Energy Inc
NYSE:LNG
46.3B USD 2.4 11.5 8.1 9.5
US
ONEOK Inc
NYSE:OKE
43.4B USD 1.4 13.1 10.1 12.6
US
Targa Resources Corp
NYSE:TRGP
36.3B USD 2.1 22.6 11.5 17
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBITDA: 14.5
40.7
50%
0.8
CA
Enbridge Inc
TSX:ENB
15
14%
1.1
US
Williams Companies Inc
NYSE:WMB
15.8
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.6
6%
1.8
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
8%
1
CA
TC Energy Corp
TSX:TRP
16.1
12%
1.3
US
MPLX LP
NYSE:MPLX
10.7
7%
1.5
US
Cheniere Energy Inc
NYSE:LNG
8.1
0%
N/A
US
ONEOK Inc
NYSE:OKE
10.1
14%
0.7
US
Targa Resources Corp
NYSE:TRGP
11.5
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBIT: 22.3
73.6
58%
1.3
CA
Enbridge Inc
TSX:ENB
22.8
14%
1.6
US
Williams Companies Inc
NYSE:WMB
25
22%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.4
6%
2.4
US
Kinder Morgan Inc
NYSE:KMI
20.5
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.5
16%
1.5
US
MPLX LP
NYSE:MPLX
13.1
7%
1.9
US
Cheniere Energy Inc
NYSE:LNG
9.5
-2%
N/A
US
ONEOK Inc
NYSE:OKE
12.6
11%
1.1
US
Targa Resources Corp
NYSE:TRGP
17
14%
1.2

See Also

Summary
GLNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
GLNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GLNG stock valuation using valuation multiples.
Wall Street Estimates
GLNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GLNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 297,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.