Golar LNG Ltd
NASDAQ:GLNG

Watchlist Manager
Golar LNG Ltd Logo
Golar LNG Ltd
NASDAQ:GLNG
Watchlist
Price: 41.42 USD -0.55% Market Closed
Market Cap: 4.3B USD

Relative Value

The Relative Value of one GLNG stock under the Base Case scenario is hidden USD. Compared to the current market price of 41.42 USD, Golar LNG Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
12
Median 3Y
8.9
Median 5Y
8.5
Industry
1.3
Forward
10.2
vs History
1
vs Industry
2
Median 3Y
22.4
Median 5Y
3.7
Industry
10.5
Forward
27.4
vs History
33
vs Industry
10
Median 3Y
11.4
Median 5Y
9.4
Industry
4.8
vs History
11
vs Industry
6
Median 3Y
-11.4
Median 5Y
-8.8
Industry
10.3
vs History
3
vs Industry
19
Median 3Y
1.1
Median 5Y
1
Industry
1.2
vs History
3
vs Industry
13
Median 3Y
9.3
Median 5Y
9.2
Industry
1.9
Forward
11.1
vs History
1
vs Industry
8
Median 3Y
13.3
Median 5Y
12.3
Industry
4.7
vs History
6
vs Industry
4
Median 3Y
22.9
Median 5Y
17.3
Industry
6.2
Forward
15.2
vs History
1
vs Industry
3
Median 3Y
29.7
Median 5Y
24.8
Industry
8.8
Forward
21.5
vs History
46
vs Industry
13
Median 3Y
12.2
Median 5Y
12
Industry
6.4
vs History
vs Industry
2
Median 3Y
-20.6
Median 5Y
-14.5
Industry
10.4
vs History
3
vs Industry
28
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

GLNG Competitors Multiples
Golar LNG Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Golar LNG Ltd
NASDAQ:GLNG
4.3B USD 16.8 1 136.4 52.6 131
MY
EA Technique (M) Bhd
KLSE:EATECH
1.6T MYR 13 032 12 447.2 7 172.9 8 085.2
CA
Enbridge Inc
TSX:ENB
133.9B CAD 2.2 22.7 14.5 21.9
US
Williams Companies Inc
NYSE:WMB
76.4B USD 7.1 33.5 17.8 29.5
US
Enterprise Products Partners LP
NYSE:EPD
67.4B USD 1.2 11.7 10.3 13.9
US
Kinder Morgan Inc
NYSE:KMI
64.4B USD 4.2 25.1 14.1 21.9
US
Energy Transfer LP
NYSE:ET
62.4B USD 0.8 13.7 8.4 13.1
US
Cheniere Energy Inc
NYSE:LNG
53.5B USD 3.2 17.2 10.3 12.4
US
MPLX LP
NYSE:MPLX
52.5B USD 4.3 11.9 10.4 12.9
CA
TC Energy Corp
TSX:TRP
69.7B CAD 5.3 15.9 14.9 22
US
ONEOK Inc
NYSE:OKE
50.8B USD 2 16.7 12.4 15.3
P/E Multiple
Earnings Growth PEG
BM
Golar LNG Ltd
NASDAQ:GLNG
Average P/E: 1 250.2
1 136.4
10%
113.6
MY
E
EA Technique (M) Bhd
KLSE:EATECH
12 447.2
17%
732.2
CA
Enbridge Inc
TSX:ENB
22.7
15%
1.5
US
Williams Companies Inc
NYSE:WMB
33.5
15%
2.2
US
Enterprise Products Partners LP
NYSE:EPD
11.7
5%
2.3
US
Kinder Morgan Inc
NYSE:KMI
25.1
8%
3.1
US
Energy Transfer LP
NYSE:ET
13.7
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
17.2
-1%
N/A
US
MPLX LP
NYSE:MPLX
11.9
7%
1.7
CA
TC Energy Corp
TSX:TRP
15.9
-2%
N/A
US
ONEOK Inc
NYSE:OKE
16.7
12%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBITDA: 667.1
52.6
52%
1
MY
E
EA Technique (M) Bhd
KLSE:EATECH
7 172.9
16%
448.3
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
17.8
18%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.3
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
14.1
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.4
8%
1.1
US
Cheniere Energy Inc
NYSE:LNG
10.3
0%
N/A
US
MPLX LP
NYSE:MPLX
10.4
7%
1.5
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
US
ONEOK Inc
NYSE:OKE
12.4
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBIT: 761.7
131
72%
1.8
MY
E
EA Technique (M) Bhd
KLSE:EATECH
8 085.2
12%
673.8
CA
Enbridge Inc
TSX:ENB
21.9
11%
2
US
Williams Companies Inc
NYSE:WMB
29.5
22%
1.3
US
Enterprise Products Partners LP
NYSE:EPD
13.9
6%
2.3
US
Kinder Morgan Inc
NYSE:KMI
21.9
9%
2.4
US
Energy Transfer LP
NYSE:ET
13.1
9%
1.5
US
Cheniere Energy Inc
NYSE:LNG
12.4
-1%
N/A
US
MPLX LP
NYSE:MPLX
12.9
7%
1.8
CA
TC Energy Corp
TSX:TRP
22
15%
1.5
US
ONEOK Inc
NYSE:OKE
15.3
13%
1.2