Golar LNG Ltd
NASDAQ:GLNG

Watchlist Manager
Golar LNG Ltd Logo
Golar LNG Ltd
NASDAQ:GLNG
Watchlist
Price: 38.27 USD -1.16% Market Closed
Market Cap: 4B USD

Relative Value

The Relative Value of one GLNG stock under the Base Case scenario is hidden USD. Compared to the current market price of 38.27 USD, Golar LNG Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
12
Median 3Y
10.3
Median 5Y
8.8
Industry
1.4
Forward
9.5
vs History
17
vs Industry
2
Median 3Y
23.3
Median 5Y
4.3
Industry
12.2
Forward
28.6
vs History
58
vs Industry
10
Median 3Y
10.5
Median 5Y
9.4
Industry
5.2
vs History
3
vs Industry
6
Median 3Y
-8.6
Median 5Y
-8.8
Industry
11
vs History
14
vs Industry
19
Median 3Y
1.3
Median 5Y
1.1
Industry
1.3
vs History
22
vs Industry
13
Median 3Y
10.3
Median 5Y
9.4
Industry
2.1
Forward
11.5
vs History
22
vs Industry
8
Median 3Y
16
Median 5Y
12.8
Industry
5.3
vs History
22
vs Industry
4
Median 3Y
26.6
Median 5Y
19.5
Industry
6.8
Forward
19.4
vs History
17
vs Industry
3
Median 3Y
43.7
Median 5Y
28.3
Industry
10.2
Forward
33.1
vs History
68
vs Industry
13
Median 3Y
11.6
Median 5Y
10.7
Industry
7
vs History
vs Industry
2
Median 3Y
-13.2
Median 5Y
-15.3
Industry
11.5
vs History
19
vs Industry
28
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

GLNG Competitors Multiples
Golar LNG Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Golar LNG Ltd
NASDAQ:GLNG
3.9B USD 12 65.5 41.8 75.7
CA
Enbridge Inc
TSX:ENB
145.2B CAD 2.3 25.9 14.9 22.6
US
Williams Companies Inc
NYSE:WMB
76.8B USD 6.7 32.4 16.4 26
US
Enterprise Products Partners LP
NYSE:EPD
70.5B USD 1.3 12.3 10.8 14.8
US
Kinder Morgan Inc
NYSE:KMI
61.8B USD 3.8 22.8 13.5 20.9
US
Energy Transfer LP
NYSE:ET
57.7B USD 0.7 13.4 7.9 12.7
US
MPLX LP
NYSE:MPLX
56.8B USD 4.4 11.8 11.1 13.6
CA
TC Energy Corp
TSX:TRP
78.6B CAD 6.3 23.2 15.9 23.3
US
ONEOK Inc
NYSE:OKE
48.1B USD 1.5 14.4 10.7 13.4
US
Cheniere Energy Inc
NYSE:LNG
44.7B USD 2.4 11.2 7.9 9.3
US
Targa Resources Corp
NYSE:TRGP
38.8B USD 2.2 24 12 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBITDA: 14.8
41.8
43%
1
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.4
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.8
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
ONEOK Inc
NYSE:OKE
10.7
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBIT: 22.7
75.7
56%
1.4
CA
Enbridge Inc
TSX:ENB
22.6
17%
1.3
US
Williams Companies Inc
NYSE:WMB
26
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.8
5%
3
US
Kinder Morgan Inc
NYSE:KMI
20.9
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
US
MPLX LP
NYSE:MPLX
13.6
7%
1.9
CA
TC Energy Corp
TSX:TRP
23.3
16%
1.5
US
ONEOK Inc
NYSE:OKE
13.4
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
9.3
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.8
15%
1.2