Golar LNG Ltd
NASDAQ:GLNG

Watchlist Manager
Golar LNG Ltd Logo
Golar LNG Ltd
NASDAQ:GLNG
Watchlist
Price: 40.77 USD 0.37% Market Closed
Market Cap: 4.3B USD

Relative Value

The Relative Value of one GLNG stock under the Base Case scenario is hidden USD. Compared to the current market price of 40.77 USD, Golar LNG Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
12
Median 3Y
9.3
Median 5Y
8.5
Industry
1.3
Forward
10.1
vs History
3
vs Industry
2
Median 3Y
22.8
Median 5Y
3.7
Industry
10.7
Forward
27
vs History
34
vs Industry
10
Median 3Y
11.2
Median 5Y
9.4
Industry
4.9
vs History
12
vs Industry
6
Median 3Y
-10.3
Median 5Y
-8.8
Industry
10.6
vs History
4
vs Industry
19
Median 3Y
1.2
Median 5Y
1
Industry
1.2
vs History
4
vs Industry
13
Median 3Y
9.6
Median 5Y
9.3
Industry
1.9
Forward
11
vs History
4
vs Industry
8
Median 3Y
13.4
Median 5Y
12.3
Industry
4.7
vs History
7
vs Industry
4
Median 3Y
24.3
Median 5Y
17.3
Industry
6.3
Forward
15
vs History
3
vs Industry
3
Median 3Y
38.4
Median 5Y
24.8
Industry
8.9
Forward
21.2
vs History
46
vs Industry
13
Median 3Y
12.1
Median 5Y
12
Industry
6.5
vs History
vs Industry
2
Median 3Y
-20.6
Median 5Y
-14.9
Industry
10.7
vs History
6
vs Industry
28
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

GLNG Competitors Multiples
Golar LNG Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Golar LNG Ltd
NASDAQ:GLNG
4.3B USD 16.6 1 118.6 51.8 129.1
CA
Enbridge Inc
TSX:ENB
132.9B CAD 2.2 22.5 14.4 21.8
US
Williams Companies Inc
NYSE:WMB
71B USD 6.6 31.1 16.8 27.9
US
Enterprise Products Partners LP
NYSE:EPD
69.2B USD 1.2 12 10.5 14.2
US
Kinder Morgan Inc
NYSE:KMI
61.9B USD 4 24.1 13.7 21.3
US
Energy Transfer LP
NYSE:ET
59.9B USD 0.7 13.1 8.2 12.8
US
Cheniere Energy Inc
NYSE:LNG
52.4B USD 3.1 16.9 10.1 12.2
US
MPLX LP
NYSE:MPLX
51.5B USD 4.2 11.7 10.3 12.7
US
ONEOK Inc
NYSE:OKE
50.8B USD 2 16.8 12.4 15.4
CA
TC Energy Corp
TSX:TRP
67.4B CAD 5.1 15.4 14.6 21.6
US
Targa Resources Corp
NYSE:TRGP
37.4B USD 2.3 31.3 13 20.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBITDA: 16
51.8
52%
1
CA
Enbridge Inc
TSX:ENB
14.4
14%
1
US
Williams Companies Inc
NYSE:WMB
16.8
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.5
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
13.7
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.2
8%
1
US
Cheniere Energy Inc
NYSE:LNG
10.1
0%
N/A
US
MPLX LP
NYSE:MPLX
10.3
7%
1.5
US
ONEOK Inc
NYSE:OKE
12.4
14%
0.9
CA
TC Energy Corp
TSX:TRP
14.6
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
13
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBIT: 28.1
129.1
72%
1.8
CA
Enbridge Inc
TSX:ENB
21.8
11%
2
US
Williams Companies Inc
NYSE:WMB
27.9
22%
1.3
US
Enterprise Products Partners LP
NYSE:EPD
14.2
6%
2.4
US
Kinder Morgan Inc
NYSE:KMI
21.3
9%
2.4
US
Energy Transfer LP
NYSE:ET
12.8
9%
1.4
US
Cheniere Energy Inc
NYSE:LNG
12.2
-1%
N/A
US
MPLX LP
NYSE:MPLX
12.7
7%
1.8
US
ONEOK Inc
NYSE:OKE
15.4
13%
1.2
CA
TC Energy Corp
TSX:TRP
21.6
15%
1.4
US
Targa Resources Corp
NYSE:TRGP
20.3
15%
1.4