Golar LNG Ltd
NASDAQ:GLNG

Watchlist Manager
Golar LNG Ltd Logo
Golar LNG Ltd
NASDAQ:GLNG
Watchlist
Price: 37.13 USD -0.38% Market Closed
Market Cap: 3.9B USD

Intrinsic Value

The intrinsic value of one GLNG stock under the Base Case scenario is 17.06 USD. Compared to the current market price of 37.13 USD, Golar LNG Ltd is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GLNG Intrinsic Value
17.06 USD
Overvaluation 54%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Golar LNG Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GLNG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GLNG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Golar LNG Ltd.

Explain Valuation
Compare GLNG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GLNG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Golar LNG Ltd

Current Assets 921.2m
Cash & Short-Term Investments 611.2m
Receivables 220.7m
Other Current Assets 89.3m
Non-Current Assets 3.8B
Long-Term Investments 34.9m
PP&E 2B
Intangibles 2m
Other Non-Current Assets 1.7B
Current Liabilities 699.6m
Accounts Payable 47.8m
Accrued Liabilities 119.1m
Other Current Liabilities 532.7m
Non-Current Liabilities 2.1B
Long-Term Debt 1.4B
Other Non-Current Liabilities 660.5m
Efficiency

Free Cash Flow Analysis
Golar LNG Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Golar LNG Ltd

Revenue
326.6m USD
Cost of Revenue
-136.1m USD
Gross Profit
190.5m USD
Operating Expenses
-127.7m USD
Operating Income
62.8m USD
Other Expenses
-3m USD
Net Income
59.8m USD
Fundamental Scores

GLNG Profitability Score
Profitability Due Diligence

Golar LNG Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Net Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
47/100
Profitability
Score

Golar LNG Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

GLNG Solvency Score
Solvency Due Diligence

Golar LNG Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Golar LNG Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GLNG Price Targets Summary
Golar LNG Ltd

Wall Street analysts forecast GLNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GLNG is 52.38 USD with a low forecast of 44.95 USD and a high forecast of 57.75 USD.

Lowest
Price Target
44.95 USD
21% Upside
Average
Price Target
52.38 USD
41% Upside
Highest
Price Target
57.75 USD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GLNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GLNG News

Other Videos
What is the Intrinsic Value of one GLNG stock?

The intrinsic value of one GLNG stock under the Base Case scenario is 17.06 USD.

Is GLNG stock undervalued or overvalued?

Compared to the current market price of 37.13 USD, Golar LNG Ltd is Overvalued by 54%.

Back to Top