Lazydays Holdings Inc
NASDAQ:GORV

Watchlist Manager
Lazydays Holdings Inc Logo
Lazydays Holdings Inc
NASDAQ:GORV
Watchlist
Price: 0.4211 USD -45.31% Market Closed
Market Cap: $1.6m

Cash Flow Statement

Cash Flow Statement
Lazydays Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
(0)
(0)
(0)
(0)
(0)
(0)
(1)
2
4
2
(0)
(2)
(2)
(1)
1
2
8
22
15
20
38
57
82
102
108
85
66
38
10
(4)
(110)
(132)
(180)
(192)
(180)
(168)
(148)
Depreciation & Amortization
0
0
0
0
0
0
0
2
4
7
9
11
10
11
11
11
11
11
11
12
13
14
14
15
16
16
17
17
18
18
19
20
20
21
21
20
18
Change in Deffered Taxes
0
0
0
0
0
0
0
1
1
1
(1)
(2)
(2)
(2)
(2)
0
0
0
(1)
0
0
0
(1)
(2)
(1)
0
2
2
2
2
(31)
(36)
(15)
(14)
17
22
1
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
9
10
11
13
5
4
3
2
2
1
1
1
1
1
1
2
3
1
1
1
2
2
2
2
2
0
0
Other Non-Cash Items
0
0
0
0
0
0
0
1
4
7
10
11
9
7
5
4
4
3
20
26
27
24
6
(1)
(11)
(8)
(10)
(8)
2
1
121
121
117
121
62
62
78
Cash Taxes Paid
0
0
0
0
0
0
0
4
6
7
8
5
3
2
1
1
0
6
13
13
21
27
29
0
41
34
24
24
4
0
1
1
1
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
3
5
7
10
10
11
10
10
10
9
9
8
7
5
7
7
8
9
12
16
18
15
13
11
15
26
28
38
0
0
Change in Working Capital
(1)
(0)
(0)
0
0
0
0
(1)
(0)
1
(23)
0
24
29
24
12
43
81
66
62
36
(38)
(99)
(154)
(225)
(183)
(147)
(132)
(60)
(41)
(34)
100
111
86
175
103
52
Cash from Operating Activities
(1)
N/A
(1)
+22%
(1)
-14%
(0)
+88%
(0)
N/A
(1)
-400%
(1)
N/A
5
N/A
13
+143%
18
+36%
(5)
N/A
18
N/A
41
+126%
44
+8%
39
-11%
26
-33%
64
+143%
114
+80%
111
-3%
120
+8%
111
-7%
55
-50%
3
-95%
(39)
N/A
(113)
-186%
(91)
+19%
(72)
+21%
(83)
-16%
(30)
+65%
(24)
+19%
(36)
-51%
73
N/A
54
-25%
22
-60%
94
+335%
40
-57%
0
-99%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
(1)
(1)
(2)
(4)
(7)
(9)
(10)
(17)
(16)
(14)
(18)
(19)
(19)
(25)
(26)
(21)
(27)
(25)
(28)
(40)
(46)
(74)
(91)
(95)
(90)
(62)
(40)
(19)
(10)
(6)
Other Items
(41)
(41)
(41)
0
0
0
12
(66)
(65)
(72)
(92)
(15)
(15)
(12)
(3)
2
(0)
2
(12)
(21)
(18)
(77)
(63)
(59)
(59)
(15)
(15)
(34)
(34)
(72)
(98)
(78)
(75)
(23)
11
125
180
Cash from Investing Activities
(41)
N/A
(41)
+0%
(41)
N/A
0
N/A
0
N/A
0
N/A
12
+5 800%
(67)
N/A
(67)
+0%
(74)
-11%
(97)
-31%
(21)
+78%
(24)
-14%
(22)
+11%
(19)
+10%
(13)
+32%
(14)
-9%
(16)
-12%
(30)
-89%
(40)
-31%
(43)
-8%
(103)
-141%
(84)
+18%
(86)
-2%
(84)
+3%
(43)
+49%
(55)
-28%
(80)
-47%
(108)
-34%
(163)
-51%
(193)
-19%
(168)
+13%
(137)
+19%
(63)
+54%
(8)
+87%
115
N/A
174
+52%
Financing Cash Flow
Net Issuance of Common Stock
39
39
39
0
0
0
(12)
79
79
79
90
(1)
(1)
(1)
(1)
(0)
(1)
(0)
0
12
13
20
30
1
(18)
(31)
(36)
13
31
36
32
1
0
0
28
0
0
Net Issuance of Debt
0
0
0
0
0
0
1
2
(3)
3
27
6
(17)
(23)
(13)
(0)
(17)
(50)
(38)
(44)
(26)
28
91
140
220
201
130
107
30
88
201
99
107
27
(156)
(210)
(230)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
(1)
(3)
(4)
(4)
(2)
(1)
0
0
0
(11)
(12)
(13)
(15)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(2)
(1)
0
0
0
Other
3
3
3
(0)
(0)
0
0
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
(1)
(0)
(0)
0
1
1
1
1
0
(2)
(2)
(5)
(4)
8
8
10
Cash from Financing Activities
42
N/A
41
-1%
41
N/A
(0)
N/A
(0)
N/A
0
N/A
(11)
N/A
80
N/A
75
-6%
79
+6%
114
+44%
2
-99%
(22)
N/A
(26)
-19%
(15)
+43%
(1)
+94%
(17)
-1 833%
(50)
-187%
(49)
+3%
(44)
+10%
(26)
+41%
33
N/A
116
+250%
136
+17%
197
+46%
167
-15%
90
-46%
115
+28%
56
-51%
119
+112%
226
+90%
94
-58%
101
+7%
22
-78%
(120)
N/A
(174)
-46%
(191)
-10%
Change in Cash
Net Change in Cash
0
N/A
0
N/A
0
-50%
(0)
N/A
(0)
N/A
(0)
N/A
0
N/A
18
N/A
21
+15%
23
+8%
12
-48%
(2)
N/A
(6)
-180%
(4)
+32%
5
N/A
12
+152%
32
+163%
48
+51%
32
-33%
36
+13%
42
+17%
(15)
N/A
35
N/A
10
-70%
1
-88%
34
+2 717%
(36)
N/A
(49)
-33%
(81)
-67%
(68)
+17%
(4)
+95%
(2)
+52%
18
N/A
(19)
N/A
(33)
-73%
(20)
+41%
(17)
+12%
Free Cash Flow
Free Cash Flow
(1)
N/A
(1)
+22%
(1)
-14%
(0)
+88%
(0)
N/A
(1)
-400%
(1)
N/A
5
N/A
12
+158%
16
+34%
(10)
N/A
11
N/A
32
+180%
34
+7%
22
-35%
11
-52%
50
+371%
96
+94%
93
-3%
101
+9%
87
-14%
29
-66%
(19)
N/A
(67)
-261%
(138)
-106%
(119)
+14%
(112)
+6%
(129)
-16%
(103)
+20%
(115)
-11%
(132)
-15%
(18)
+87%
(8)
+56%
(19)
-140%
75
N/A
30
-60%
(6)
N/A