Grail Inc banner

Grail Inc
NASDAQ:GRAL

Watchlist Manager
Grail Inc Logo
Grail Inc
NASDAQ:GRAL
Watchlist
Price: 50.5 USD -6.55% Market Closed
Market Cap: $2B

Balance Sheet

Balance Sheet Decomposition
Grail Inc

Balance Sheet
Grail Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2019 Jan-2022 Jan-2023 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
143
221
242
97
214
250
Cash Equivalents
143
221
242
97
214
250
Short-Term Investments
401
0
0
0
549
655
Total Receivables
0
14
20
24
25
18
Accounts Receivables
0
7
16
17
20
18
Other Receivables
0
7
4
7
4
0
Other Current Assets
13
8
34
35
32
31
Total Current Assets
558
243
296
156
820
954
PP&E Net
59
216
199
169
135
104
PP&E Gross
0
216
199
169
135
0
Accumulated Depreciation
0
5
19
36
54
0
Intangible Assets
0
3 074
2 936
2 687
2 017
1 851
Goodwill
0
6 198
1 497
889
0
0
Long-Term Investments
14
0
0
0
0
0
Other Long-Term Assets
5
7
11
12
11
14
Other Assets
0
6 198
1 497
889
0
0
Total Assets
636
N/A
9 738
+1 432%
4 938
-49%
3 914
-21%
2 983
-24%
2 922
-2%
Liabilities
Accounts Payable
6
18
17
20
5
2
Accrued Liabilities
36
65
78
89
71
76
Short-Term Debt
0
0
0
0
0
0
Other Current Liabilities
3
16
39
55
2
2
Total Current Liabilities
45
98
135
164
77
80
Long-Term Debt
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
346
219
Other Liabilities
40
210
157
104
57
46
Total Liabilities
85
N/A
307
+262%
292
-5%
268
-8%
480
+79%
344
-28%
Equity
Common Stock
1 763
10 342
10 956
11 421
0
0
Retained Earnings
1 306
912
6 311
7 776
9 803
10 212
Additional Paid In Capital
90
0
0
0
12 305
12 787
Other Equity
2
0
1
1
1
3
Total Equity
551
N/A
9 431
+1 613%
4 646
-51%
3 646
-22%
2 503
-31%
2 578
+3%
Total Liabilities & Equity
636
N/A
9 738
+1 432%
4 938
-49%
3 914
-21%
2 983
-24%
2 922
-2%
Shares Outstanding
Common Shares Outstanding
136
27
27
27
34
40
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett