Grail Inc
NASDAQ:GRAL

Watchlist Manager
Grail Inc Logo
Grail Inc
NASDAQ:GRAL
Watchlist
Price: 100.98 USD -3.56% Market Closed
Market Cap: 3.9B USD

Cash Flow Statement

Cash Flow Statement
Grail Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
(1 466)
(1 548)
(3 134)
(3 259)
(2 027)
(1 914)
(443)
Depreciation & Amortization
159
194
234
273
158
157
157
Change in Deffered Taxes
(38)
(43)
(96)
(143)
(134)
(170)
(155)
Stock-Based Compensation
97
126
152
170
86
73
61
Other Non-Cash Items
742
703
2 139
2 157
1 450
1 475
76
Change in Working Capital
8
(8)
(17)
(6)
(24)
(13)
(5)
Cash from Operating Activities
(596)
N/A
(702)
-18%
(873)
-24%
(978)
-12%
(577)
+41%
(465)
+19%
(370)
+20%
Investing Cash Flow
Capital Expenditures
(13)
(14)
(16)
(17)
(5)
(3)
(2)
Other Items
0
0
0
0
(546)
(531)
(460)
Cash from Investing Activities
(13)
N/A
(86)
-567%
(87)
-2%
(88)
-1%
(551)
-524%
(534)
+3%
(462)
+13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
Other
464
776
1 708
1 708
1 244
932
0
Cash from Financing Activities
464
N/A
543
+17%
1 476
+172%
1 476
N/A
1 244
-16%
932
-25%
0
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
0
0
Net Change in Cash
(145)
N/A
(244)
-69%
515
N/A
410
-20%
116
-72%
(66)
N/A
(832)
-1 153%
Free Cash Flow
Free Cash Flow
(609)
N/A
(716)
-18%
(889)
-24%
(995)
-12%
(582)
+41%
(468)
+20%
(372)
+20%