Groupon Inc
NASDAQ:GRPN
Balance Sheet
Balance Sheet Decomposition
Groupon Inc
Groupon Inc
Balance Sheet
Groupon Inc
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
12
|
119
|
1 123
|
1 209
|
1 241
|
1 017
|
853
|
863
|
880
|
841
|
751
|
851
|
499
|
281
|
142
|
229
|
|
| Cash Equivalents |
12
|
119
|
1 123
|
1 209
|
1 241
|
1 017
|
853
|
863
|
880
|
841
|
751
|
851
|
499
|
281
|
142
|
229
|
|
| Total Receivables |
1
|
42
|
110
|
97
|
137
|
150
|
115
|
89
|
115
|
76
|
60
|
48
|
45
|
52
|
56
|
37
|
|
| Accounts Receivables |
1
|
42
|
109
|
97
|
84
|
91
|
68
|
71
|
98
|
70
|
55
|
43
|
37
|
45
|
50
|
34
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
53
|
60
|
47
|
17
|
17
|
7
|
5
|
5
|
8
|
7
|
5
|
3
|
|
| Inventory |
0
|
0
|
6
|
0
|
57
|
52
|
42
|
31
|
26
|
34
|
25
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
13
|
84
|
182
|
128
|
166
|
65
|
109
|
52
|
48
|
52
|
34
|
45
|
34
|
58
|
50
|
|
| Total Current Assets |
14
|
174
|
1 323
|
1 488
|
1 563
|
1 385
|
1 075
|
1 092
|
1 072
|
999
|
888
|
934
|
588
|
367
|
256
|
315
|
|
| PP&E Net |
0
|
17
|
52
|
121
|
134
|
176
|
199
|
170
|
151
|
143
|
233
|
161
|
122
|
69
|
33
|
24
|
|
| PP&E Gross |
0
|
17
|
52
|
0
|
134
|
176
|
199
|
0
|
151
|
143
|
233
|
161
|
122
|
69
|
33
|
24
|
|
| Accumulated Depreciation |
0
|
2
|
15
|
0
|
110
|
190
|
286
|
0
|
408
|
304
|
311
|
331
|
383
|
458
|
307
|
260
|
|
| Intangible Assets |
0
|
41
|
46
|
43
|
28
|
31
|
37
|
43
|
19
|
45
|
35
|
30
|
24
|
18
|
11
|
5
|
|
| Goodwill |
0
|
132
|
167
|
207
|
221
|
237
|
287
|
275
|
287
|
326
|
325
|
215
|
216
|
179
|
179
|
179
|
|
| Long-Term Investments |
0
|
0
|
51
|
84
|
21
|
24
|
178
|
142
|
135
|
109
|
77
|
38
|
120
|
120
|
75
|
75
|
|
| Other Long-Term Assets |
0
|
18
|
136
|
89
|
75
|
375
|
20
|
41
|
13
|
21
|
29
|
34
|
88
|
41
|
18
|
15
|
|
| Other Assets |
0
|
132
|
167
|
207
|
221
|
237
|
287
|
275
|
287
|
326
|
325
|
215
|
216
|
179
|
179
|
179
|
|
| Total Assets |
15
N/A
|
382
+2 444%
|
1 775
+365%
|
2 032
+14%
|
2 042
+1%
|
2 228
+9%
|
1 796
-19%
|
1 761
-2%
|
1 678
-5%
|
1 642
-2%
|
1 587
-3%
|
1 412
-11%
|
1 158
-18%
|
793
-32%
|
571
-28%
|
613
+7%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
71
|
41
|
60
|
28
|
14
|
25
|
29
|
32
|
38
|
20
|
33
|
22
|
60
|
15
|
11
|
|
| Accrued Liabilities |
9
|
261
|
733
|
918
|
980
|
865
|
874
|
876
|
879
|
775
|
686
|
550
|
389
|
309
|
240
|
235
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
100
|
75
|
43
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
15
|
27
|
29
|
26
|
17
|
8
|
5
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
39
|
222
|
190
|
180
|
400
|
279
|
280
|
197
|
127
|
107
|
151
|
119
|
88
|
71
|
59
|
|
| Total Current Liabilities |
10
|
370
|
995
|
1 168
|
1 188
|
1 294
|
1 204
|
1 213
|
1 134
|
957
|
822
|
939
|
631
|
531
|
369
|
305
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
23
|
31
|
199
|
208
|
214
|
221
|
230
|
223
|
225
|
226
|
246
|
|
| Deferred Income Tax |
0
|
1
|
7
|
21
|
11
|
33
|
9
|
2
|
1
|
7
|
4
|
6
|
3
|
3
|
3
|
2
|
|
| Minority Interest |
0
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
71
|
100
|
132
|
113
|
83
|
83
|
83
|
82
|
146
|
129
|
90
|
25
|
13
|
18
|
|
| Total Liabilities |
10
N/A
|
374
+3 562%
|
1 072
+187%
|
1 287
+20%
|
1 328
+3%
|
1 465
+10%
|
1 327
-9%
|
1 497
+13%
|
1 427
-5%
|
1 261
-12%
|
1 193
-5%
|
1 304
+9%
|
948
-27%
|
785
-17%
|
612
-22%
|
572
-6%
|
|
| Equity | |||||||||||||||||
| Common Stock |
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
30
|
420
|
699
|
754
|
849
|
922
|
901
|
1 099
|
1 088
|
1 011
|
1 033
|
1 321
|
1 157
|
1 395
|
1 450
|
1 509
|
|
| Additional Paid In Capital |
0
|
921
|
1 388
|
1 485
|
1 584
|
1 847
|
1 965
|
2 113
|
2 175
|
2 235
|
2 310
|
2 348
|
2 294
|
2 323
|
2 338
|
2 442
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
503
|
0
|
0
|
47
|
199
|
645
|
807
|
868
|
878
|
923
|
923
|
923
|
923
|
923
|
923
|
|
| Other Equity |
0
|
10
|
13
|
12
|
25
|
35
|
51
|
58
|
31
|
34
|
39
|
3
|
5
|
3
|
6
|
31
|
|
| Total Equity |
5
N/A
|
8
+72%
|
703
+8 573%
|
744
+6%
|
714
-4%
|
763
+7%
|
469
-38%
|
264
-44%
|
251
-5%
|
381
+52%
|
394
+3%
|
108
-73%
|
210
+95%
|
9
-96%
|
41
N/A
|
41
N/A
|
|
| Total Liabilities & Equity |
15
N/A
|
382
+2 444%
|
1 775
+365%
|
2 032
+14%
|
2 042
+1%
|
2 228
+9%
|
1 796
-19%
|
1 761
-2%
|
1 678
-5%
|
1 642
-2%
|
1 587
-3%
|
1 412
-11%
|
1 158
-18%
|
793
-32%
|
571
-28%
|
613
+7%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
32
|
32
|
35
|
35
|
36
|
36
|
32
|
28
|
28
|
29
|
28
|
29
|
30
|
31
|
32
|
40
|
|