Groupon Inc
NASDAQ:GRPN

Watchlist Manager
Groupon Inc Logo
Groupon Inc
NASDAQ:GRPN
Watchlist
Price: 22.29 USD 1.73% Market Closed
Market Cap: 901.2m USD

Intrinsic Value

The intrinsic value of one GRPN stock under the Base Case scenario is 22.12 USD. Compared to the current market price of 22.29 USD, Groupon Inc is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRPN Intrinsic Value
22.12 USD
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Groupon Inc

What is Valuation History?
Compare GRPN to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRPN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Groupon Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Groupon Inc

Current Assets 343.8m
Cash & Short-Term Investments 262.6m
Receivables 32m
Other Current Assets 49.3m
Non-Current Assets 303.6m
Long-Term Investments 74.8m
PP&E 24.1m
Intangibles 182.6m
Other Non-Current Assets 22.1m
Efficiency

Free Cash Flow Analysis
Groupon Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Groupon Inc

Revenue
487.7m USD
Cost of Revenue
-45.9m USD
Gross Profit
441.8m USD
Operating Expenses
-439m USD
Operating Income
2.8m USD
Other Expenses
-12m USD
Net Income
-9.2m USD
Fundamental Scores

GRPN Profitability Score
Profitability Due Diligence

Groupon Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
ROIC is Increasing
35/100
Profitability
Score

Groupon Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

GRPN Solvency Score
Solvency Due Diligence

Groupon Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
23/100
Solvency
Score

Groupon Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRPN Price Targets Summary
Groupon Inc

Wall Street analysts forecast GRPN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRPN is 34.17 USD with a low forecast of 19.19 USD and a high forecast of 49.35 USD.

Lowest
Price Target
19.19 USD
14% Downside
Average
Price Target
34.17 USD
53% Upside
Highest
Price Target
49.35 USD
121% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Groupon Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRPN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GRPN Insider Trading
Buy and sell transactions by insiders

GRPN News

Other Videos
What is the Intrinsic Value of one GRPN stock?

The intrinsic value of one GRPN stock under the Base Case scenario is 22.12 USD.

Is GRPN stock undervalued or overvalued?

Compared to the current market price of 22.29 USD, Groupon Inc is Overvalued by 1%.

Back to Top