Groupon Inc
NASDAQ:GRPN

Watchlist Manager
Groupon Inc Logo
Groupon Inc
NASDAQ:GRPN
Watchlist
Price: 26.75 USD 0.3% Market Closed
Market Cap: 1.1B USD

Intrinsic Value

The intrinsic value of one GRPN stock under the Base Case scenario is 16.69 USD. Compared to the current market price of 26.75 USD, Groupon Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRPN Intrinsic Value
16.69 USD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Groupon Inc

Valuation History Unavailable

Historical valuation for GRPN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Groupon Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Groupon Inc

Current Assets 311m
Cash & Short-Term Investments 226.8m
Receivables 34.4m
Other Current Assets 49.8m
Non-Current Assets 297.1m
Long-Term Investments 74.8m
PP&E 22m
Intangibles 183m
Other Non-Current Assets 17.3m
Efficiency

Free Cash Flow Analysis
Groupon Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Groupon Inc

Revenue
486.7m USD
Cost of Revenue
-46.6m USD
Gross Profit
440m USD
Operating Expenses
-440.7m USD
Operating Income
-629k USD
Other Expenses
-39m USD
Net Income
-39.6m USD
Fundamental Scores

GRPN Profitability Score
Profitability Due Diligence

Groupon Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Declining ROIC
Negative 1-Year Revenue Growth
25/100
Profitability
Score

Groupon Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

GRPN Solvency Score
Solvency Due Diligence

Groupon Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
22/100
Solvency
Score

Groupon Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRPN Price Targets Summary
Groupon Inc

Wall Street analysts forecast GRPN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRPN is 18.87 USD with a low forecast of 9.09 USD and a high forecast of 25.2 USD.

Lowest
Price Target
9.09 USD
66% Downside
Average
Price Target
18.87 USD
29% Downside
Highest
Price Target
25.2 USD
6% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Groupon Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRPN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRPN Insider Trading
Buy and sell transactions by insiders

GRPN News

Other Videos
What is the Intrinsic Value of one GRPN stock?

The intrinsic value of one GRPN stock under the Base Case scenario is 16.69 USD.

Is GRPN stock undervalued or overvalued?

Compared to the current market price of 26.75 USD, Groupon Inc is Overvalued by 38%.

Back to Top