Groupon Inc
NASDAQ:GRPN

Watchlist Manager
Groupon Inc Logo
Groupon Inc
NASDAQ:GRPN
Watchlist
Price: 16.1 USD -3.82% Market Closed
Market Cap: 656.1m USD

Relative Value

The Relative Value of one GRPN stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.1 USD, Groupon Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRPN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
19
Median 3Y
0.9
Median 5Y
0.8
Industry
0.6
Forward
1.3
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-3.6
Industry
16.8
Forward
-7.8
vs History
33
vs Industry
22
Median 3Y
-0.8
Median 5Y
-1.5
Industry
8.5
vs History
23
vs Industry
6
Median 3Y
-1.3
Median 5Y
-1.3
Industry
17.5
vs History
vs Industry
2
Median 3Y
9.4
Median 5Y
5.7
Industry
1.7
vs History
11
vs Industry
20
Median 3Y
1
Median 5Y
0.9
Industry
0.7
Forward
1.4
vs History
17
vs Industry
52
Median 3Y
1.2
Median 5Y
1
Industry
2.3
vs History
23
vs Industry
12
Median 3Y
10.5
Median 5Y
8.6
Industry
8.5
Forward
10
vs History
14
vs Industry
1
Median 3Y
-2.1
Median 5Y
-2.6
Industry
13.1
Forward
28
vs History
31
vs Industry
24
Median 3Y
-1.6
Median 5Y
-2
Industry
10.1
vs History
28
vs Industry
23
Median 3Y
-1.3
Median 5Y
-1.6
Industry
14.2
vs History
14
vs Industry
21
Median 3Y
1.3
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

GRPN Competitors Multiples
Groupon Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Groupon Inc
NASDAQ:GRPN
656.1m USD 1.3 -4.6 24 75.7
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.6 17.2 31.2
ZA
Naspers Ltd
JSE:NPN
861.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
371.5B USD 2.6 20.9 21.6 21.6
CN
PDD Holdings Inc
NASDAQ:PDD
158.9B USD 2.7 11 7.5 7.5
NL
Prosus NV
AEX:PRX
126.7B EUR 21.8 11.1 616.5 616.5
AR
Mercadolibre Inc
NASDAQ:MELI
101.7B USD 3.9 49 25.6 31.6
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 49 25.6 31.6
US
DoorDash Inc
NASDAQ:DASH
97.2B USD 7.7 112.6 72.7 137.6
CN
Meituan
HKEX:3690
625.8B HKD 1.6 -285.2 -177.7 -177.7
CN
JD.Com Inc
HKEX:9618
367.6B HKD 0.3 10.3 11.1 11.1
P/S Multiple
Revenue Growth P/S to Growth
US
Groupon Inc
NASDAQ:GRPN
Average P/S: 4.9
1.3
10%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
24%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.7
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
US
Groupon Inc
NASDAQ:GRPN
Average P/E: 36.9
Negative Multiple: -4.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.6
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.9
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11
10%
1.1
NL
Prosus NV
AEX:PRX
11.1
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
49
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
49
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
112.6
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -285.2
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.3
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Groupon Inc
NASDAQ:GRPN
Average EV/EBITDA: 91.3
24
55%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
17.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.5
13%
0.6
NL
Prosus NV
AEX:PRX
616.5
73%
8.4
AR
Mercadolibre Inc
NASDAQ:MELI
25.6
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.6
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
72.7
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -177.7
5%
N/A
CN
JD.Com Inc
HKEX:9618
11.1
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Groupon Inc
NASDAQ:GRPN
Average EV/EBIT: 107.2
75.7
148%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
31.2
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.5
13%
0.6
NL
Prosus NV
AEX:PRX
616.5
97%
6.4
AR
Mercadolibre Inc
NASDAQ:MELI
31.6
31%
1
UY
MercadoLibre Inc
BMV:MELIN
31.6
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
137.6
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -177.7
1%
N/A
CN
JD.Com Inc
HKEX:9618
11.1
5%
2.2