Groupon Inc
NASDAQ:GRPN

Watchlist Manager
Groupon Inc Logo
Groupon Inc
NASDAQ:GRPN
Watchlist
Price: 13.42 USD -6.87% Market Closed
Market Cap: $546.9m

Relative Value

The Relative Value of one GRPN stock under the Base Case scenario is 14.03 USD. Compared to the current market price of 13.42 USD, Groupon Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRPN Relative Value
Base Case
14.03 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRPN Competitors Multiples
Groupon Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Groupon Inc
NASDAQ:GRPN
546.9m USD 1.1 -3.9 20.5 64.7
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.7 33.3 18.1 32.8
ZA
Naspers Ltd
JSE:NPN
774.4B ZAR 6.1 8.4 182.3 182.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
389.8B USD 2.7 21.6 22.3 22.3
CN
PDD Holdings Inc
NASDAQ:PDD
146.8B USD 2.4 10 6.4 6.4
NL
Prosus NV
AEX:PRX
113.5B EUR 19.6 10 555.5 555.5
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4 50.5 26.4 32.5
AR
Mercadolibre Inc
NASDAQ:MELI
105.8B USD 4 50.8 26.6 32.8
US
DoorDash Inc
NASDAQ:DASH
85.9B USD 6.8 99.5 64.1 121.4
CN
Meituan
HKEX:3690
572B HKD 1.4 -250.2 -150.7 -150.7
CN
JD.Com Inc
HKEX:9618
350.4B HKD 0.2 9.6 9.7 9.7
P/E Multiple
Earnings Growth PEG
US
Groupon Inc
NASDAQ:GRPN
Average P/E: 32.6
Negative Multiple: -3.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.3
21%
1.6
ZA
N
Naspers Ltd
JSE:NPN
8.4
2%
4.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
10
10%
1
NL
Prosus NV
AEX:PRX
10
3%
3.3
UY
MercadoLibre Inc
BMV:MELIN
50.5
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.8
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
99.5
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -250.2
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Groupon Inc
NASDAQ:GRPN
Average EV/EBITDA: 93.2
20.5
55%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
18.1
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
182.3
64%
2.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.3
12%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.4
12%
0.5
NL
Prosus NV
AEX:PRX
555.5
75%
7.4
UY
MercadoLibre Inc
BMV:MELIN
26.4
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.6
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
64.1
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -150.7
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.7
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Groupon Inc
NASDAQ:GRPN
Average EV/EBIT: 106
64.7
148%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
32.8
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
182.3
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.3
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
6.4
13%
0.5
NL
Prosus NV
AEX:PRX
555.5
97%
5.7
UY
MercadoLibre Inc
BMV:MELIN
32.5
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
32.8
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
121.4
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -150.7
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.7
4%
2.4