First Time Loading...

Groupon Inc
NASDAQ:GRPN

Watchlist Manager
Groupon Inc Logo
Groupon Inc
NASDAQ:GRPN
Watchlist
Price: 11.53 USD -1.2% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one GRPN stock under the Base Case scenario is 16.99 USD. Compared to the current market price of 11.53 USD, Groupon Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRPN Relative Value
Base Case
16.99 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
30
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
Forward
0.8
vs History
vs Industry
Median 3Y
-2
Median 5Y
-3.5
Industry
16.4
Forward
10.3
vs History
vs Industry
Median 3Y
-3
Median 5Y
-2.5
Industry
7.9
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.5
Industry
15.6
vs History
vs Industry
25
Median 3Y
3.5
Median 5Y
5.2
Industry
1.6
vs History
19
vs Industry
27
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7
Forward
1.1
vs History
42
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
2.2
vs History
28
vs Industry
17
Median 3Y
9.2
Median 5Y
9.6
Industry
8.3
Forward
5.6
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.6
Industry
12.7
Forward
9.8
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-2.6
Industry
9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.2
Industry
12.5
vs History
47
vs Industry
31
Median 3Y
1.1
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

GRPN Competitors Multiples
Groupon Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Groupon Inc
NASDAQ:GRPN
449.3m USD 0.9 -8.1 14.1 -56.3
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 61.4 21.7 50.4
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
190.1B USD 1.5 13.8 7.3 7.3
CN
Pinduoduo Inc
NASDAQ:PDD
168.4B USD 4.9 20.3 17.2 17.2
CN
Meituan
HKEX:3690
695.6B HKD 2.3 46.5 52.7 52.7
NL
Prosus NV
AEX:PRX
80.3B EUR 16.4 7.8 -220 -220
AR
Mercadolibre Inc
NASDAQ:MELI
72.3B USD 5 73.3 29.2 37.6
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.2 28.7 37
US
DoorDash Inc
NYSE:DASH
53.5B USD 6.2 -95.8 -726.1 -85.6
P/E Multiple
Earnings Growth
US
Groupon Inc
NASDAQ:GRPN
Average P/E: 42.2
Negative Multiple: -8.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.8
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.3
130%
CN
Meituan
HKEX:3690
46.5
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
73.3
221%
UY
MercadoLibre Inc
BMV:MELIN
72.2
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.8 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Groupon Inc
NASDAQ:GRPN
Average EV/EBITDA: 24.4
14.1
227%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.3
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.2
203%
CN
Meituan
HKEX:3690
52.7
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
29.2
127%
UY
MercadoLibre Inc
BMV:MELIN
28.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -726.1 N/A
EV/EBIT Multiple
EBIT Growth
US
Groupon Inc
NASDAQ:GRPN
Average EV/EBIT: 33.7
Negative Multiple: -56.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.4
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.3
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.2
205%
CN
Meituan
HKEX:3690
52.7
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
37.6
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.6 N/A

See Also

Discover More