Gorilla Technology Group Inc
NASDAQ:GRRR
Balance Sheet
Balance Sheet Decomposition
Gorilla Technology Group Inc
Gorilla Technology Group Inc
Balance Sheet
Gorilla Technology Group Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
18
|
12
|
10
|
23
|
5
|
22
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
18
|
12
|
10
|
23
|
5
|
22
|
|
| Short-Term Investments |
5
|
7
|
9
|
8
|
29
|
16
|
|
| Total Receivables |
32
|
35
|
36
|
15
|
36
|
60
|
|
| Accounts Receivables |
29
|
35
|
36
|
15
|
36
|
60
|
|
| Other Receivables |
3
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
0
|
1
|
8
|
29
|
|
| Total Current Assets |
55
|
55
|
56
|
48
|
78
|
127
|
|
| PP&E Net |
33
|
32
|
35
|
16
|
16
|
15
|
|
| PP&E Gross |
33
|
32
|
35
|
16
|
16
|
15
|
|
| Accumulated Depreciation |
12
|
18
|
24
|
14
|
14
|
4
|
|
| Intangible Assets |
6
|
4
|
3
|
0
|
6
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
14
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
2
|
9
|
|
| Total Assets |
95
N/A
|
92
-3%
|
95
+3%
|
65
-31%
|
115
+77%
|
154
+33%
|
|
| Liabilities | |||||||
| Accounts Payable |
4
|
7
|
8
|
7
|
11
|
26
|
|
| Accrued Liabilities |
2
|
2
|
3
|
3
|
2
|
1
|
|
| Short-Term Debt |
19
|
18
|
23
|
13
|
16
|
15
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
1
|
1
|
2
|
3
|
23
|
31
|
|
| Total Current Liabilities |
27
|
29
|
38
|
28
|
54
|
75
|
|
| Long-Term Debt |
9
|
10
|
11
|
8
|
7
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
37
N/A
|
39
+6%
|
49
+26%
|
37
-25%
|
61
+67%
|
81
+32%
|
|
| Equity | |||||||
| Common Stock |
12
|
12
|
12
|
0
|
0
|
0
|
|
| Retained Earnings |
5
|
1
|
9
|
97
|
83
|
148
|
|
| Additional Paid In Capital |
41
|
41
|
41
|
155
|
166
|
255
|
|
| Treasury Stock |
0
|
0
|
0
|
30
|
30
|
33
|
|
| Other Equity |
1
|
2
|
2
|
0
|
1
|
0
|
|
| Total Equity |
58
N/A
|
54
-8%
|
46
-14%
|
29
-38%
|
54
+90%
|
73
+35%
|
|
| Total Liabilities & Equity |
95
N/A
|
92
-3%
|
95
+3%
|
65
-31%
|
115
+77%
|
154
+33%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
8
|
19
|
|