A

Akerna Corp
NASDAQ:GRYP

Watchlist Manager
Akerna Corp
NASDAQ:GRYP
Watchlist
Price: 1.42 USD -3.4% Market Closed
Market Cap: 103m USD

Intrinsic Value

GRYP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one GRYP stock under the Base Case scenario is 0.18 USD. Compared to the current market price of 1.42 USD, Akerna Corp is Overvalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRYP Intrinsic Value
0.18 USD
Overvaluation 88%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Akerna Corp

Valuation History Unavailable

Historical valuation for GRYP cannot be conducted due to limitations such as insufficient data or other constraints.

What is Valuation History?
Compare GRYP to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRYP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Akerna Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Akerna Corp

Current Assets 4m
Cash & Short-Term Investments 1.2m
Receivables 175k
Other Current Assets 2.7m
Non-Current Assets 5m
PP&E 2.6m
Intangibles 100k
Other Non-Current Assets 2.3m
Efficiency

Free Cash Flow Analysis
Akerna Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Akerna Corp

Revenue
14.6m USD
Cost of Revenue
-13m USD
Gross Profit
1.6m USD
Operating Expenses
-23m USD
Operating Income
-21.4m USD
Other Expenses
5.6m USD
Net Income
-15.8m USD
Fundamental Scores

GRYP Profitability Score
Profitability Due Diligence

Akerna Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROE
ROE is Increasing
Sustainable 3Y Average Gross Margin
40/100
Profitability
Score

Akerna Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

GRYP Solvency Score
Solvency Due Diligence

Akerna Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
23/100
Solvency
Score

Akerna Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRYP Price Targets Summary
Akerna Corp

There are no price targets for GRYP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Akerna Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for GRYP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GRYP Insider Trading
Buy and sell transactions by insiders

GRYP News

What is the Intrinsic Value of one GRYP stock?

The intrinsic value of one GRYP stock under the Base Case scenario is 0.18 USD.

Is GRYP stock undervalued or overvalued?

Compared to the current market price of 1.42 USD, Akerna Corp is Overvalued by 88%.

Back to Top